BDN · XBRL financial data
Brandywine Realty Trust financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BDN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 130* | 126 | 125 | 132 | 122* | 122 | 121 | 121 | 121* | 127 | 126 |
| Cost of goods and services sold | 46 | — | — | — | — | — | — | — | — | — | — | — |
| Gross profit | 83 | — | 79 | 79 | 86 | — | 74 | 75 | 76 | — | 75 | 74 |
| General and administrative | 8 | 8* | 11 | 9 | 13 | 10* | 17 | 9 | 8 | 7* | 12 | 8 |
| Total operating expenses | 46 | 47* | 47 | 46 | 46 | 47* | 48 | 45 | 45 | 47* | 52 | 52 |
| Operating income (loss) | 14 | (79)* | 23 | 19 | (9) | 22* | 15 | (41) | 25 | 28* | 2 | 47 |
| Income tax expense (benefit) | (0) | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 |
| Net income (loss) | (22) | (157)* | (16) | 30 | (165) | (44)* | (27) | (89) | (26) | (37)* | (49) | (22) |
| Earnings per share, basic USD per share | (0.13) | (0.91)* | (0.10) | 0.17 | (0.96) | (0.26)* | (0.16) | (0.51) | (0.15) | (0.21)* | (0.28) | (0.13) |
| Earnings per share, diluted USD per share | (0.13) | (0.91)* | (0.10) | 0.17 | (0.96) | (0.26)* | (0.16) | (0.51) | (0.15) | (0.21)* | (0.28) | (0.13) |
| Weighted average shares, basic millions of shares | 172 | 172* | 172 | 173 | 173 | 173* | 173 | 174 | 174 | 174* | 174 | 172 |
| Weighted average shares, diluted millions of shares | 172 | 172* | 172 | 175 | 173 | 171* | 173 | 174 | 174 | 174* | 174 | 172 |
Balance sheet
CSVFiscal quarters (BDN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 48 | 58 | 43 | 30 | 36 | 90 | 29 | 123 | 75 | 32 | 36 | 313 |
| Right-of-use asset | 19 | 19 | 19 | 19 | 19 | 18 | 18 | 18 | 18 | 18 | 18 | 12 |
| Total assets | 3,923 | 3,732 | 3,737 | 3,754 | 3,600 | 3,492 | 3,424 | 3,394 | 3,319 | 3,586 | 3,588 | 3,277 |
| Total liabilities | 2,408 | 2,408 | 2,445 | 2,455 | 2,495 | 2,448 | 2,424 | 2,509 | 2,472 | 2,788 | 2,849 | 2,626 |
| Total stockholders' equity | 1,507 | 1,317 | 1,286 | 1,293 | 1,099 | 1,039 | 994 | 880 | 842 | 793 | 734 | 647 |
| Total liabilities and equity | 3,923 | 3,732 | 3,737 | 3,754 | 3,600 | 3,492 | 3,424 | 3,394 | 3,319 | 3,586 | 3,588 | 3,277 |
| Common shares outstanding (cover page) millions of shares | 172 | 172 | 172 | 173 | 173 | 173 | 173 | 174 | 174 | 174 | 174 | 170 |
Cash flows
CSVFiscal quarters (BDN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (22) | (157)* | (16) | 30 | (165) | (44)* | (27) | (89) | (26) | (37)* | (49) | (22) |
| Stock-based compensation | 2* | 2* | 4 | 2* | 6* | 4* | 11 | 3* | 2* | 2* | 5 | — |
| Net cash from operating activities | 50* | 66* | 24 | 48* | 52* | 57* | 6 | 34* | 47* | 29* | 10 | — |
| Net cash from investing activities | (2)* | (35)* | (55) | (99)* | (39)* | 73* | (45) | (12)* | (25)* | (125)* | (54) | — |
| Share repurchases | — | — | — | — | — | — | 0 | — | — | — | 2 | — |
| Net cash from financing activities | (33)* | (21)* | 15 | 36* | (7)* | (76)* | (26) | 70* | (70)* | 82* | 48 | — |
| Net change in cash | 16* | 9* | (16) | (15)* | 6* | 53* | (65) | 92* | (47)* | (14)* | 4 | — |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Brandywine Realty Trust | 313 | 126 | not reported | 170.0M | — | 10-QSep 30, 2026 |
| NexPoint Residential Trust | 15 | 65 | 24* | 25.5M | — | 10-QJun 30, 2026 |
| Ready Capital | 124 | not reported | 75* | 165.2M | — | 10-QJun 30, 2026 |
| Digital Turbine | 43 | 166 | 18 | 121.0M | — | 10-QJun 30, 2026 |
| Redwood Trust | 192 | not reported | (3,747)* | 125.6M | 0.1 quarters | 10-QJun 30, 2026 |
| BrightSpire Capital | 64 | 87 | 17* | 124.7M | — | 10-QSep 30, 2026 |
| Diversified Healthcare Trust | 111 | 368 | 27* | 242.5M | — | 10-QSep 30, 2026 |
| PennyMac Mortgage Investment Trust | 225 | not reported | (2,939)* | 87.2M | 0.1 quarters | 10-QJun 30, 2026 |
| Safehold | 16 | 115 | 35* | 70.8M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.