PMT · XBRL financial data
PennyMac Mortgage Investment Trust financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (PMT's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total operating expenses | 44* | 42 | 43 | 54 | 53* | 51 | 53 | 52 | 57* | 55 | 56 | 53 |
| Other operating income (expense) | (4)* | (4) | (5) | (5) | (7)* | (4) | (5) | (4) | 1* | (3) | (7) | (4) |
| Interest expense | 186* | 172 | 172 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | (13)* | (15) | 3 | (15) | 9* | (16) | 9 | (11) | (16)* | 2 | (14) | 9 |
| Net income (loss) | 53* | 48 | 25 | 41 | 47* | 10 | 8 | 58 | 52* | 25 | 31 | (25) |
| Earnings per share, basic USD per share | — | 0.43 | 0.17 | 0.36 | — | (0.01) | (0.04) | 0.55 | — | 0.16 | 0.23 | (0.41) |
| Earnings per share, diluted USD per share | 0.39* | 0.39 | 0.17 | 0.36 | — | (0.01) | (0.04) | 0.55 | — | 0.16 | 0.23 | (0.41) |
| Weighted average shares, basic millions of shares | 87* | 87 | 87 | 87 | 87* | 87 | 87 | 87 | 87* | 87 | 87 | 87 |
| Weighted average shares, diluted millions of shares | 135* | 111 | 87 | 87 | — | 87 | 87 | 87 | 87* | 87 | 87 | 87 |
Balance sheet
CSVFiscal quarters (PMT's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 281 | 127 | 131 | 344 | 338 | 248 | 363 | 263 | 272 | 214 | 225 | 161 |
| Short-term investments | 128 | 343 | 336 | 103 | 103 | 204 | 109 | 181 | 191 | 188 | 196 | 149 |
| Total assets | 13,114 | 12,294 | 12,081 | 13,056 | 14,409 | 14,876 | 16,801 | 18,526 | 21,347 | 22,503 | 25,094 | 26,854 |
| Total liabilities | 11,157 | 10,335 | 10,141 | 11,119 | 12,470 | 12,974 | 14,935 | 16,646 | 19,460 | 20,636 | 23,240 | 25,071 |
| Accumulated deficit | (509) | (506) | (526) | (530) | (529) | (565) | (602) | (590) | (583) | (604) | (618) | (689) |
| Total stockholders' equity | 1,957 | 1,959 | 1,940 | 1,937 | 1,939 | 1,903 | 1,866 | 1,879 | 1,887 | 1,867 | 1,853 | 1,783 |
| Total liabilities and equity | 13,114 | 12,294 | 12,081 | 13,056 | 14,409 | 14,876 | 16,801 | 18,526 | 21,347 | 22,503 | 25,094 | 26,854 |
| Common shares outstanding (cover page) millions of shares | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 | 87 |
Cash flows
CSVFiscal quarters (PMT's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 53* | 48 | 25 | 41 | 47* | 10 | 8 | 58 | 52* | 25 | 31 | (25) |
| Stock-based compensation | 2* | 1 | 1 | 1 | 0* | 1 | 1 | 1 | 1* | 1 | 2 | 1 |
| Net cash from operating activities | 533* | (342) | 244* | (984)* | (1,621)* | (594) | (2,016)* | (1,298)* | (3,306)* | (2,529) | (2,939)* | (2,742)* |
| Net cash from investing activities | (82)* | 771 | (7)* | 315* | 282* | 40 | 273* | (436)* | 553* | 1,266 | 326* | 424* |
| Share repurchases | 1* | 0 | 0* | 0* | 0* | — | — | — | year only | — | — | — |
| Dividends paid | 35* | 35 | 35* | 35* | 35* | 35 | 35* | 35* | 35* | 35 | 35* | 35* |
| Net cash from financing activities | (406)* | (583) | (232)* | 883* | 1,332* | 464 | 1,858* | 1,634* | 2,762* | 1,206 | 2,625* | 2,255* |
| Net change in cash | 45* | (155) | 4* | 214* | (7)* | (90) | 115* | (99)* | 8* | (58) | 11* | (64)* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| PennyMac Mortgage Investment Trust | 161 | 36 | not reported | 87.2M | — | 10-QSep 30, 2026 |
| Safehold | 16 | 115 | 35* | 70.8M | — | 10-QJun 30, 2026 |
| Diversified Healthcare Trust | 111 | 368 | 27* | 242.5M | — | 10-QSep 30, 2026 |
| City Office REIT | 21 | 37 | 13* | 40.4M | — | 10-QSep 30, 2025 |
| Redwood Trust | 192 | not reported | (3,747)* | 125.6M | 0.1 quarters | 10-QJun 30, 2026 |
| Inland Real Estate Income Trust | 11 | 38 | 14* | 36.0M | — | 10-QJun 30, 2026 |
| Franklin BSP Realty Trust | 101 | 75 | (90)* | 75.7M | — | 10-QSep 30, 2026 |
| Orchid Island Capital | 462 | not reported | 65* | 193.0M | — | 10-QSep 30, 2026 |
| NexPoint Residential Trust | 15 | 65 | 24* | 25.5M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.