PMT · XBRL financial data
PennyMac Mortgage Investment Trust financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (PMT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Total operating expenses | 390 | 376 | 241 | 185 | 192 | 214 |
| Other operating income (expense) | (12) | (14) | (19) | (19) | (20) | (13) |
| Interest expense | 271 | 305 | 410 | 736 | — | — |
| Income tax expense (benefit) | 27 | (12) | 136 | 45 | (18) | (34) |
| Net income (loss) | 52 | 57 | (73) | 200 | 161 | 128 |
| Earnings per share, basic USD per share | 0.27 | 0.26 | (1.26) | 1.80 | 1.37 | 0.99 |
| Earnings per share, diluted USD per share | 0.27 | 0.26 | (1.26) | 1.63 | 1.37 | 0.99 |
| Weighted average shares, basic millions of shares | 99 | 97 | 91 | 87 | 87 | 87 |
| Weighted average shares, diluted millions of shares | 99 | 97 | 91 | 112 | 87 | 87 |
Balance sheet
CSVFiscal years (PMT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 58 | 59 | 112 | 281 | 338 | 272 |
| Short-term investments | 127 | 168 | 252 | 128 | 103 | 191 |
| Total assets | 11,492 | 13,773 | 13,922 | 13,114 | 14,409 | 21,347 |
| Total liabilities | 9,195 | 11,405 | 11,959 | 11,157 | 12,470 | 19,460 |
| Accumulated deficit | (101) | (257) | (527) | (509) | (529) | (583) |
| Total stockholders' equity | 2,297 | 2,368 | 1,963 | 1,957 | 1,939 | 1,887 |
| Total liabilities and equity | 11,492 | 13,773 | 13,922 | 13,114 | 14,409 | 21,347 |
| Common shares outstanding (cover page) millions of shares | 98 | 97 | 89 | 87 | 87 | 87 |
Cash flows
CSVFiscal years (PMT's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 52 | 57 | (73) | 200 | 161 | 128 |
| Stock-based compensation | 2 | 2 | 4 | 5 | 3 | 4 |
| Net cash from operating activities | 672 | (2,820) | 1,784 | 1,340 | (2,703) | (7,213) |
| Net cash from investing activities | (15) | 1,093 | (1,867) | (22) | 1,360 | 430 |
| Proceeds from issuing common stock | 6 | 0 | 0 | — | — | — |
| Share repurchases | 37 | 57 | 88 | 28 | 0 | 0 |
| Dividends paid | 152 | 184 | 174 | 141 | 139 | 139 |
| Net cash from financing activities | (703) | 1,728 | 136 | (1,149) | 1,399 | 6,718 |
| Net change in cash | (46) | 1 | 53 | 169 | 57 | (66) |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| PennyMac Mortgage Investment Trust | 161 | 36 | (2,742)* | 87.2M | — | 10-QSep 30, 2026 |
| Safehold | 30 | 119 | 5.5* | 70.0M | — | 10-QSep 30, 2026 |
| Diversified Healthcare Trust | 111 | 368 | 27* | 242.5M | — | 10-QSep 30, 2026 |
| City Office REIT | 21 | 37 | 13* | 40.4M | — | 10-QSep 30, 2025 |
| Redwood Trust | 192 | not reported | (3,747)* | 125.6M | 0.1 quarters | 10-QJun 30, 2026 |
| Inland Real Estate Income Trust | 11 | 38 | 14* | 36.0M | — | 10-QJun 30, 2026 |
| Franklin BSP Realty Trust | 101 | 75 | (90)* | 75.7M | — | 10-QSep 30, 2026 |
| Orchid Island Capital | 462 | not reported | 65* | 193.0M | — | 10-QSep 30, 2026 |
| NexPoint Residential Trust | 15 | 65 | 24* | 25.5M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.