FBRT · XBRL financial data
Franklin BSP Realty Trust financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FBRT's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55* | 54 | 51 | 50 | 56* | 50 | 49 | 90 | 76* | 74 | 65 | 75 |
| Revenue from contracts with customers | 4* | 5 | 4 | 5 | 9* | 7 | 8 | — | year only | — | — | — |
| General and administrative | 3* | 3 | 1 | 4 | 2* | 3 | 4 | 3 | 3* | 2 | 2 | 3 |
| Total operating expenses | 21* | 21 | 18 | 22 | 26* | 30 | 30 | 73 | 53* | 58 | 53 | 56 |
| Interest income | 132* | 131 | 134 | 134 | — | — | — | — | — | — | — | — |
| Interest expense | 81* | 81 | 87 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | (0)* | 1 | (0) | 0 | 0* | 1 | (0) | (3) | 6* | 1 | (3) | (8) |
| Net income (loss) | 30* | 36 | (2) | 32 | 31* | 24 | 23 | 17 | 18* | 12 | 16 | (27) |
| Earnings per share, basic USD per share | — | 0.35 | (0.11) | 0.30 | — | 0.20 | 0.19 | 0.12 | — | 0.07 | 0.12 | (0.41) |
| Earnings per share, diluted USD per share | — | 0.35 | (0.11) | 0.30 | — | 0.20 | 0.19 | 0.12 | — | 0.07 | 0.12 | (0.41) |
| Weighted average shares, basic millions of shares | 82* | 82 | 82 | 82 | 82* | 82 | 82 | 82 | 81* | 80 | 76 | 80 |
| Weighted average shares, diluted millions of shares | 82* | 82 | 82 | 82 | 82* | 82 | 82 | 91 | 90* | 80 | 85 | 81 |
Balance sheet
CSVFiscal quarters (FBRT's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 338 | 240 | 95 | 346 | 184 | 215 | 414 | 117 | 167 | 116 | 136 | 101 |
| Right-of-use asset | — | — | — | — | — | — | — | 9 | 8 | 8 | 8 | 7 |
| Goodwill | — | — | — | — | 0 | — | — | 91 | 92 | 92 | 92 | 92 |
| Total assets | 5,955 | 6,028 | 6,269 | 6,335 | 6,002 | 5,654 | 5,630 | 6,218 | 6,057 | 6,301 | 6,384 | 6,025 |
| Total liabilities | 4,279 | 4,353 | 4,636 | 4,721 | 4,393 | 4,059 | 4,045 | 4,563 | 4,436 | 4,731 | 4,835 | 4,583 |
| Accumulated deficit | (299) | (299) | (338) | (342) | (348) | (360) | (374) | (393) | (411) | (421) | (426) | (474) |
| Total stockholders' equity | 1,559 | 1,558 | 1,519 | 1,516 | 1,513 | 1,500 | 1,489 | 1,472 | 1,442 | 1,391 | 1,373 | 1,346 |
| Total liabilities and equity | 5,955 | 6,028 | 6,269 | 6,335 | 6,002 | 5,654 | 5,630 | 6,218 | 6,057 | 6,301 | 6,384 | 6,025 |
| Common shares outstanding (cover page) millions of shares | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 82 | 81 | 77 | 83 | 76 |
Cash flows
CSVFiscal quarters (FBRT's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 30* | 36 | (2) | 32 | 31* | 24 | 23 | 17 | 18* | 12 | 16 | (27) |
| Stock-based compensation | 1* | 2 | 2* | 2* | 2* | 2 | 2* | 2* | 2* | 2 | 2* | 1* |
| Depreciation and amortization | 2* | 1 | 1* | 1* | 1* | 1 | 1* | 3* | 3* | 3 | 2* | 2* |
| Net cash from operating activities | 56* | 13 | 2* | 97* | (55)* | 116 | 12* | (148)* | year only | (54) | 48* | (90)* |
| Net cash from investing activities | (174)* | (139) | (390)* | 109* | 265* | 287 | 239* | (52)* | (93)* | (246) | 258* | 373* |
| Share repurchases | 3* | 2 | 3* | 0* | 0* | 0 | 0* | 0* | 14* | 40 | 16* | 60* |
| Dividends paid | 36* | 36 | 36* | 36* | 36* | 36 | 36* | 36* | 36* | 36 | 22* | 21* |
| Net cash from financing activities | 44* | 31 | 246* | 42* | (367)* | (376) | (52)* | (79)* | (178)* | 251 | (287)* | (319)* |
| Net change in cash | (74)* | (96) | (142)* | 248* | (157)* | 27 | 199* | (279)* | 41* | (49) | 19* | (35)* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Franklin BSP Realty Trust | 101 | 75 | (90)* | 75.7M | — | 10-QSep 30, 2026 |
| Orchid Island Capital | 462 | not reported | 65* | 193.0M | — | 10-QSep 30, 2026 |
| Safehold | 16 | 115 | 35* | 70.8M | — | 10-QJun 30, 2026 |
| PennyMac Mortgage Investment Trust | 161 | 36 | (2,742)* | 87.2M | — | 10-QSep 30, 2026 |
| Easterly Government Properties | 2.9 | 94 | 47* | 47.3M | — | 10-QSep 30, 2026 |
| Diversified Healthcare Trust | 111 | 368 | 27* | 242.5M | — | 10-QSep 30, 2026 |
| Redwood Trust | 192 | not reported | (3,747)* | 125.6M | 0.1 quarters | 10-QJun 30, 2026 |
| Mfa Financial | 141 | not reported | 129* | 101.1M | — | 10-QJun 30, 2026 |
| National Healthcare Properties | 246 | 88 | 22* | not reported | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.