NTNX · XBRL financial data

Nutanix financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (NTNX's year ends in late July)

In millions of dollars	FY 2021Jul 31, 2021	FY 2022Jul 31, 2022	FY 2023Jul 31, 2023	FY 2024Jul 31, 2024	FY 2025Jul 31, 2025	FY 2026Jul 31, 2026
Revenue from contracts with customers	1,394	1,581	1,863	2,149	2,538	2,854
Cost of goods and services sold	292	321	332	324	335	377
Gross profit	1,102	1,260	1,531	1,825	2,203	2,477
Research and development	557	572	581	639	737	791
General and administrative	154	166	232	201	237	262
Total operating expenses	1,763	1,717	1,738	1,817	2,031	2,203
Operating income (loss)	(661)	(457)	(207)	8	173	274
Income tax expense (benefit)	18	19	21	23	23	(1,180)
Net income (loss)	(1,034)	(798)	(255)	(125)	188	1,507
Earnings per share, basic USD per share	(5.02)	(3.62)	(1.09)	(0.51)	0.70	5.61
Earnings per share, diluted USD per share	(5.02)	(3.62)	(1.09)	(0.51)	0.65	5.17
Weighted average shares, basic millions of shares	0	0	0	0	0	0
Weighted average shares, diluted millions of shares	0	0	0	0	0	0

Fiscal years (NTNX's year ends in late July)

In millions of dollars	FY 2021Jul 31, 2021	FY 2022Jul 31, 2022	FY 2023Jul 31, 2023	FY 2024Jul 31, 2024	FY 2025Jul 31, 2025	FY 2026Jul 31, 2026
Cash and cash equivalents	286	403	513	655	770	777
Marketable securities	928	921	924	339	1,223	1,584
Accounts receivable	181	125	157	230	338	289
Prepaid and other current assets	57	94	147	97	105	221
Total current assets	1,562	1,658	1,862	1,481	2,589	3,029
Property and equipment, net	132	113	112	136	143	135
Right-of-use asset	106	119	94	109	135	164
Goodwill	185	185	185	185	185	185
Total assets	2,277	2,366	2,527	2,144	3,283	5,074
Accounts payable	47	45	30	45	82	97
Accrued liabilities	39	49	109	25	24	36
Total current liabilities	928	1,150	1,136	1,244	1,414	1,684
Lease liability, non-current	87	90	69	90	116	134
Total liabilities	3,290	3,156	3,234	2,872	3,978	4,371
Accumulated deficit	(3,627)	(4,368)	(4,633)	(4,847)	(4,896)	(3,709)
Total stockholders' equity	(1,012)	(790)	(707)	(728)	(695)	703
Total liabilities and equity	2,277	2,366	2,527	2,144	3,283	5,074
Common shares outstanding (cover page) millions of shares	214	227	240	265	269	271

Fiscal years (NTNX's year ends in late July)

In millions of dollars	FY 2021Jul 31, 2021	FY 2022Jul 31, 2022	FY 2023Jul 31, 2023	FY 2024Jul 31, 2024	FY 2025Jul 31, 2025	FY 2026Jul 31, 2026
Net income (loss)	(1,034)	(798)	(255)	(125)	188	1,507
Stock-based compensation	359	343	312	334	352	358
Depreciation and amortization	94	88	76	73	73	71
Net cash from operating activities	(100)	68	272	673	821	917
Purchases of property and equipment	59	49	65	75	71	76
Net cash from investing activities	(597)	(54)	(50)	530	(952)	(436)
Share repurchases	125	59	0	131	308	484
Net cash from financing activities	664	104	(113)	(1,063)	244	(473)
Net change in cash	(33)	117	110	140	114	8

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Nutanix	777	757*	315*	270.6M	—	Q4 FY26 10-KJul 31, 2026
Doximity	274	157	42	179.8M	—	Q1 FY27 10-QJun 30, 2026
Tempus AI	590	412	9.2*	not reported	—	Q3 FY26 10-QSep 30, 2026
EPAM Systems	789	1,415	(2.4)*	51.6M	325.7 quarters	Q2 FY26 10-QJun 30, 2026
IonQ	1,236	80	(104)*	381.0M	—	Q2 FY26 10-QJun 30, 2026
Elastic	880	478	132	105.0M	—	Q1 FY27 10-QJul 31, 2026
Snap	959	1,599	176	1.7B	—	Q2 FY26 10-QJun 30, 2026
Caci International	279	2,475	161	22.2M	—	Q1 FY27 10-QSep 30, 2026
Manhattan Associates	199	306	69*	58.1M	—	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.