NTNX · XBRL financial data

Nutanix financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal quarters (NTNX's year ends in late July)

In millions of dollars	Q1 FY24Oct 31, 2023	Q2 FY24Jan 31, 2024	Q3 FY24Apr 30, 2024	Q4 FY24Jul 31, 2024	Q1 FY24Oct 31, 2024	Q2 FY25Jan 31, 2025	Q3 FY25Apr 30, 2025	Q4 FY25Jul 31, 2025	Q1 FY25Oct 31, 2025	Q2 FY26Jan 31, 2026	Q3 FY26Apr 30, 2026	Q4 FY26Jul 31, 2026
Revenue from contracts with customers	511	565	525	548*	591	655	639	653*	671	723	703	757*
Cost of goods and services sold	82	82	80	81*	83	85	83	84*	87	91	92	106*
Gross profit	429	484	445	467*	508	569	556	569*	583	632	611	651*
Research and development	152	160	159	167*	174	183	186	194*	187	202	196	205*
General and administrative	48	50	51	52*	54	60	61	63*	61	68	61	72*
Total operating expenses	435	447	457	479*	481	504	507	538*	534	547	540	581*
Operating income (loss)	(6)	37	(12)	(12)*	27	65	49	31*	49	84	71	70*
Income tax expense (benefit)	5	6	5	8*	7	9	1	6*	3	(6)	9	(1,187)*
Net income (loss)	(16)	33	(16)	(126)*	30	56	63	39*	62	103	72	1,270*
Earnings per share, basic USD per share	(0.07)	0.13	(0.06)	—	0.11	0.21	0.24	—	0.23	0.38	0.27	—
Earnings per share, diluted USD per share	(0.07)	0.12	(0.06)	—	0.10	0.19	0.22	—	0.21	0.36	0.25	—
Weighted average shares, basic millions of shares	241	244	246	—	0	0	0	0*	0	0	0	0*
Weighted average shares, diluted millions of shares	241	299	246	—	0	0	0	0*	0	0	0	0*

Fiscal quarters (NTNX's year ends in late July)

In millions of dollars	Q1 FY24Oct 31, 2023	Q2 FY24Jan 31, 2024	Q3 FY24Apr 30, 2024	Q4 FY24Jul 31, 2024	Q1 FY24Oct 31, 2024	Q2 FY25Jan 31, 2025	Q3 FY25Apr 30, 2025	Q4 FY25Jul 31, 2025	Q1 FY25Oct 31, 2025	Q2 FY26Jan 31, 2026	Q3 FY26Apr 30, 2026	Q4 FY26Jul 31, 2026
Cash and cash equivalents	612	679	598	655	717	1,072	873	770	780	603	719	777
Marketable securities	959	965	1,053	339	359	671	1,010	1,223	1,282	1,271	1,299	1,584
Accounts receivable	134	189	225	230	199	327	270	338	336	261	252	289
Prepaid and other current assets	87	109	114	97	98	112	111	105	99	184	196	221
Total current assets	1,918	2,080	2,139	1,481	1,523	2,335	2,411	2,589	2,639	2,466	2,612	3,029
Property and equipment, net	110	115	115	136	132	139	144	143	138	132	127	135
Right-of-use asset	96	97	97	109	119	112	142	135	131	191	175	164
Goodwill	185	185	185	185	185	185	185	185	185	185	185	185
Total assets	2,571	2,730	2,775	2,144	2,181	2,989	3,097	3,283	3,324	3,277	3,419	5,074
Accounts payable	36	40	40	45	45	46	50	82	88	96	84	97
Accrued liabilities	21	22	22	25	19	22	22	24	25	27	28	36
Total current liabilities	1,100	1,163	1,184	1,244	1,221	1,318	1,282	1,414	1,400	1,491	1,470	1,684
Lease liability, non-current	72	74	79	90	100	94	120	116	111	164	144	134
Total liabilities	3,213	3,341	3,394	2,872	2,867	3,797	3,808	3,978	3,993	4,108	4,144	4,371
Accumulated deficit	(4,659)	(4,652)	(4,702)	(4,847)	(4,832)	(4,929)	(4,894)	(4,896)	(4,873)	(4,986)	(4,945)	(3,709)
Total stockholders' equity	(642)	(612)	(619)	(728)	(685)	(808)	(711)	(695)	(669)	(831)	(726)	703
Total liabilities and equity	2,571	2,730	2,775	2,144	2,181	2,989	3,097	3,283	3,324	3,277	3,419	5,074
Common shares outstanding (cover page) millions of shares	243	244	247	265	268	267	268	269	270	265	270	271

Fiscal quarters (NTNX's year ends in late July)

In millions of dollars	Q1 FY24Oct 31, 2023	Q2 FY24Jan 31, 2024	Q3 FY24Apr 30, 2024	Q4 FY24Jul 31, 2024	Q1 FY24Oct 31, 2024	Q2 FY25Jan 31, 2025	Q3 FY25Apr 30, 2025	Q4 FY25Jul 31, 2025	Q1 FY25Oct 31, 2025	Q2 FY26Jan 31, 2026	Q3 FY26Apr 30, 2026	Q4 FY26Jul 31, 2026
Net income (loss)	(16)	33	(16)	(126)*	30	56	63	39*	62	103	72	1,270*
Stock-based compensation	84	86*	82*	82*	89	93*	84*	85*	78	103*	83*	95*
Depreciation and amortization	18	18*	19*	18*	18	18*	18*	18*	18	18*	17*	17*
Net cash from operating activities	145	186*	96*	245*	162	222*	219*	220*	197	197*	208*	315*
Purchases of property and equipment	13	24*	18*	20*	10	35*	15*	12*	22	6*	10*	37*
Net cash from investing activities	(42)	(25)*	(107)*	703*	(28)	(347)*	(351)*	(226)*	(75)	7*	(41)*	(328)*
Share repurchases	18	42*	47*	25*	20	200*	38*	50*	50	333*	50*	50*
Net cash from financing activities	(4)	(95)*	(71)*	(893)*	(72)	481*	(68)*	(97)*	(111)	(382)*	(51)*	71*
Net change in cash	—	—	—	year only	—	—	—	year only	—	—	—	year only

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Nutanix	777	757*	315*	270.6M	—	Q4 FY26 10-KJul 31, 2026
Doximity	274	157	42	179.8M	—	Q1 FY27 10-QJun 30, 2026
Tempus AI	590	412	9.2*	not reported	—	Q3 FY26 10-QSep 30, 2026
EPAM Systems	789	1,415	(2.4)*	51.6M	325.7 quarters	Q2 FY26 10-QJun 30, 2026
IonQ	1,236	80	(104)*	381.0M	—	Q2 FY26 10-QJun 30, 2026
Elastic	880	478	132	105.0M	—	Q1 FY27 10-QJul 31, 2026
Snap	959	1,599	176	1.7B	—	Q2 FY26 10-QJun 30, 2026
Caci International	279	2,475	161	22.2M	—	Q1 FY27 10-QSep 30, 2026
Manhattan Associates	199	306	69*	58.1M	—	Q3 FY26 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.