NNN · XBRL financial data
NNN REIT financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (NNN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 661 | 726 | 773 | 828 | 869 | 926 |
| General and administrative | 38 | 45 | 42 | 44 | 44 | 47 |
| Total operating expenses | 302 | 300 | 308 | 320 | 334 | 385 |
| Operating income (loss) | 374 | 449 | 483 | 555 | 578 | 589 |
| Interest expense | 129 | 138 | 148 | 164 | 184 | 204 |
| Other income (expense) | (146) | (159) | (148) | (163) | (181) | (200) |
| Income tax expense (benefit) | 0 | — | — | — | — | — |
| Net income (loss) | 229 | 290 | 335 | 392 | 397 | 390 |
| Earnings per share, basic USD per share | 1.22 | 1.51 | 1.89 | 2.16 | 2.16 | 2.07 |
| Earnings per share, diluted USD per share | 1.22 | 1.51 | 1.89 | 2.16 | 2.15 | 2.07 |
| Weighted average shares, basic millions of shares | 172 | 175 | 176 | 181 | 184 | 188 |
| Weighted average shares, diluted millions of shares | 172 | 175 | 177 | 182 | 184 | 188 |
Balance sheet
CSVFiscal years (NNN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 267 | 171 | 3 | 1 | 9 | 5 |
| Total assets | 7,638 | 7,751 | 8,146 | 8,662 | 8,873 | 9,379 |
| Total liabilities | 3,319 | 3,849 | 4,023 | 4,505 | 4,510 | 4,971 |
| Accumulated deficit | (645) | (748) | (794) | (806) | (829) | (883) |
| Total stockholders' equity | 4,319 | 3,902 | 4,124 | 4,157 | 4,362 | 4,408 |
| Total liabilities and equity | 7,638 | 7,751 | 8,146 | 8,662 | 8,873 | 9,379 |
| Common shares outstanding (cover page) millions of shares | 175 | 176 | 181 | 182 | 188 | 190 |
Cash flows
CSVFiscal years (NNN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 229 | 290 | 335 | 392 | 397 | 390 |
| Depreciation and amortization | 197 | 205 | 224 | 239 | 250 | 268 |
| Net cash from operating activities | 450 | 568 | 578 | 612 | 636 | 667 |
| Net cash from investing activities | (143) | (432) | (778) | (681) | (424) | (748) |
| Proceeds from issuing common stock | 126 | 4 | 254 | 32 | 218 | 85 |
| Dividends paid | 356 | 367 | 381 | 404 | 420 | 443 |
| Net cash from financing activities | (41) | (232) | 35 | 67 | (207) | 78 |
| Net change in cash | 266 | (96) | (165) | (2) | 4 | (3) |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| NNN REIT | 2.7 | 250 | 220* | 193.9M | 10-QSep 30, 2026 |
| Federal Realty Investment Trust | 110 | 339 | not reported | 86.0M | 10-QSep 30, 2026 |
| Brixmor Property Group | 164 | 360 | 171* | 306.9M | 10-QSep 30, 2026 |
| Rexford Industrial Realty | 424 | 0 | 152* | 212.1M | 10-QSep 30, 2026 |
| AGNC Investment | 468 | not reported | 404* | 1.3B | 10-QSep 30, 2026 |
| Janus Living | 338 | 268 | 112* | not reported | 10-QSep 30, 2026 |
| Eastgroup Properties | 0.3 | 199 | 176* | 53.8M | 10-QSep 30, 2026 |
| Healthpeak Properties | 514 | 268 | 354* | 689.5M | 10-QSep 30, 2026 |
| Vornado Realty Trust | 580 | 468 | not reported | 187.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
