NNN · XBRL financial data

NNN REIT financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (NNN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue661726773828869926
General and administrative384542444447
Total operating expenses302300308320334385
Operating income (loss)374449483555578589
Interest expense129138148164184204
Other income (expense)(146)(159)(148)(163)(181)(200)
Income tax expense (benefit)0—————
Net income (loss)229290335392397390
Earnings per share, basic USD per share1.221.511.892.162.162.07
Earnings per share, diluted USD per share1.221.511.892.162.152.07
Weighted average shares, basic millions of shares172175176181184188
Weighted average shares, diluted millions of shares172175177182184188

Balance sheet

CSV

Fiscal years (NNN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents2671713195
Total assets7,6387,7518,1468,6628,8739,379
Total liabilities3,3193,8494,0234,5054,5104,971
Accumulated deficit(645)(748)(794)(806)(829)(883)
Total stockholders' equity4,3193,9024,1244,1574,3624,408
Total liabilities and equity7,6387,7518,1468,6628,8739,379
Common shares outstanding (cover page) millions of shares175176181182188190

Cash flows

CSV

Fiscal years (NNN's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)229290335392397390
Depreciation and amortization197205224239250268
Net cash from operating activities450568578612636667
Net cash from investing activities(143)(432)(778)(681)(424)(748)
Proceeds from issuing common stock12642543221885
Dividends paid356367381404420443
Net cash from financing activities(41)(232)3567(207)78
Net change in cash266(96)(165)(2)4(3)

Compare with peers

SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
NNN REIT2.7250220*193.9M 10-QSep 30, 2026
Federal Realty Investment Trust110339not reported86.0M 10-QSep 30, 2026
Brixmor Property Group164360171*306.9M 10-QSep 30, 2026
Rexford Industrial Realty4240152*212.1M 10-QSep 30, 2026
AGNC Investment468not reported404*1.3B 10-QSep 30, 2026
Janus Living338268112*not reported 10-QSep 30, 2026
Eastgroup Properties0.3199176*53.8M 10-QSep 30, 2026
Healthpeak Properties514268354*689.5M 10-QSep 30, 2026
Vornado Realty Trust580468not reported187.0M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.