NNN · XBRL financial data
NNN REIT financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (NNN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 205 | 216* | 215 | 217 | 219 | 218* | 231 | 227 | 230 | 238* | 244 | 250 |
| General and administrative | 10 | 11* | 13 | 12 | 11 | 9* | 13 | 11 | 11 | 12* | 14 | 14 |
| Total operating expenses | 77 | 84* | 82 | 82 | 83 | 87* | 91 | 93 | 95 | 105* | 102 | 100 |
| Operating income (loss) | 148 | 140* | 138 | 152 | 144 | 144* | 144 | 150 | 147 | 149* | 151 | 165 |
| Interest expense | 42 | 43* | 44 | 47 | 46 | 47* | 48 | 49 | 53 | 54* | 53 | 55 |
| Other income (expense) | (41) | (43)* | (44) | (46) | (46) | (46)* | (47) | (49) | (50) | (53)* | (53) | (55) |
| Net income (loss) | 107 | 97* | 94 | 107 | 98 | 98* | 96 | 101 | 97 | 96* | 98 | 110 |
| Earnings per share, basic USD per share | 0.59 | 0.53* | 0.52 | 0.58 | 0.53 | 0.52* | 0.52 | 0.54 | 0.51 | 0.51* | 0.52 | 0.58 |
| Earnings per share, diluted USD per share | 0.59 | 0.53* | 0.52 | 0.58 | 0.53 | 0.52* | 0.51 | 0.54 | 0.51 | 0.51* | 0.52 | 0.57 |
| Weighted average shares, basic millions of shares | 181 | 181* | 182 | 182 | 184 | 186* | 187 | 187 | 188 | 189* | 189 | 191 |
| Weighted average shares, diluted millions of shares | 182 | 182* | 182 | 183 | 185 | 187* | 187 | 187 | 188 | 189* | 190 | 191 |
Balance sheet
CSVFiscal quarters (NNN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 77 | 1 | 1 | 2 | 174 | 9 | 5 | 6 | 158 | 5 | 4 | 3 |
| Total assets | 8,561 | 8,662 | 8,706 | 8,727 | 8,924 | 8,873 | 9,022 | 9,149 | 9,480 | 9,379 | 9,607 | 9,719 |
| Total liabilities | 4,403 | 4,505 | 4,531 | 4,532 | 4,555 | 4,510 | 4,665 | 4,786 | 5,060 | 4,971 | 5,146 | 5,167 |
| Accumulated deficit | (800) | (806) | (814) | (811) | (819) | (829) | (841) | (849) | (865) | (883) | (918) | (926) |
| Total stockholders' equity | 4,158 | 4,157 | 4,175 | 4,195 | 4,369 | 4,362 | 4,356 | 4,362 | 4,420 | 4,408 | 4,461 | 4,551 |
| Total liabilities and equity | 8,561 | 8,662 | 8,706 | 8,727 | 8,924 | 8,873 | 9,022 | 9,149 | 9,480 | 9,379 | 9,607 | 9,719 |
| Common shares outstanding (cover page) millions of shares | ≈0 | 182 | 183 | 184 | 188 | 188 | 188 | 189 | 190 | 190 | 192 | 194 |
- ≈ Rounded on cover: the filing states this count rounded, and it sits more than 1% off the weighted shares for the period.
Cash flows
CSVFiscal quarters (NNN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 107 | 97* | 94 | 107 | 98 | 98* | 96 | 101 | 97 | 96* | 98 | 110 |
| Depreciation and amortization | 60* | 60* | 61 | 63* | 63* | 63* | 65 | 68* | 67* | 68* | — | 74* |
| Net cash from operating activities | 192* | 122* | 191 | 120* | 207* | 118* | 203 | 119* | 218* | 126* | — | 220* |
| Net cash from investing activities | (148)* | (244)* | (98) | (42)* | (106)* | (179)* | (215) | (172)* | (248)* | (113)* | — | (183)* |
| Proceeds from issuing common stock | 1* | 1* | 22 | 13* | 182* | 1* | 1 | 11* | 72* | 2* | — | 92* |
| Dividends paid | 103* | 103* | 103 | 103* | 106* | 108* | 108 | 109* | 113* | 113* | — | 118* |
| Repayments of long-term debt | — | — | — | — | — | — | — | — | — | — | — | 0* |
| Net cash from financing activities | 50* | 30* | (97) | (63)* | 61* | (108)* | 8 | 53* | 182* | (166)* | — | (39)* |
| Net change in cash | 93* | (93)* | (4) | 16* | 162* | (169)* | (4) | 1* | 152* | (153)* | — | (1)* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| NNN REIT | 2.7 | 250 | 220* | 193.9M | 10-QSep 30, 2026 |
| Federal Realty Investment Trust | 110 | 339 | not reported | 86.0M | 10-QSep 30, 2026 |
| Brixmor Property Group | 164 | 360 | 171* | 306.9M | 10-QSep 30, 2026 |
| Rexford Industrial Realty | 424 | 0 | 152* | 212.1M | 10-QSep 30, 2026 |
| AGNC Investment | 468 | not reported | 404* | 1.3B | 10-QSep 30, 2026 |
| Janus Living | 338 | 268 | 112* | not reported | 10-QSep 30, 2026 |
| Eastgroup Properties | 0.3 | 199 | 176* | 53.8M | 10-QSep 30, 2026 |
| Healthpeak Properties | 514 | 268 | 354* | 689.5M | 10-QSep 30, 2026 |
| Vornado Realty Trust | 580 | 468 | not reported | 187.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
