REXR · XBRL financial data
Rexford Industrial Realty financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (REXR's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210* | 214 | 238 | 242 | 243* | 252 | 250 | 253 | 248* | 245 | 246 | 239 |
| Revenue from contracts with customers | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 |
| General and administrative | 20* | 20 | 19 | 21 | 22* | 20 | 20 | 20 | 19* | 15 | 14 | 13 |
| Interest expense | 15* | 15 | 28 | 27 | 28* | 27 | 27 | 25 | 25* | 27 | 29 | 25 |
| Other income (expense) | — | — | — | — | — | (16) | 17 | (1) | — | (6) | (626) | (76) |
| Income tax expense (benefit) | — | 0 | 0 | 0 | — | 0 | 0 | 0 | — | 0 | 0 | 0 |
| Net income (loss) | 64* | 61 | 82 | 68 | 62* | 71 | 116 | 90 | (65)* | 91 | (504) | 17 |
| Earnings per share, basic USD per share | 0.31* | 0.27 | 0.37 | 0.30 | 0.28* | 0.30 | 0.48 | 0.37 | (0.28)* | 0.38 | (2.26) | 0.07 |
| Earnings per share, diluted USD per share | 0.31* | 0.27 | 0.37 | 0.30 | 0.28* | 0.30 | 0.48 | 0.37 | (0.28)* | 0.38 | (2.26) | 0.07 |
| Weighted average shares, basic millions of shares | 210* | 214 | 217 | 219 | 223* | 227 | 236 | 235 | 232* | 228 | 224 | 221 |
| Weighted average shares, diluted millions of shares | 210* | 214 | 217 | 219 | 223* | 227 | 236 | 235 | 232* | 228 | 224 | 221 |
Balance sheet
CSVFiscal quarters (REXR's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 33 | 337 | 126 | 62 | 56 | 505 | 431 | 249 | 166 | 52 | 32 | 424 |
| Right-of-use asset | 7 | 7 | 9 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 6 | 9 |
| Total assets | 10,930 | 12,381 | 12,368 | 12,420 | 12,648 | 13,086 | 13,080 | 12,851 | 12,613 | 12,397 | 11,635 | 10,787 |
| Total liabilities | 2,786 | 3,966 | 3,953 | 3,955 | 3,922 | 3,911 | 3,885 | 3,809 | 3,775 | 3,764 | 3,742 | 3,272 |
| Total stockholders' equity | 7,767 | 8,034 | 8,026 | 8,071 | 8,324 | 8,803 | 8,837 | 8,676 | 8,461 | 8,255 | 7,542 | 7,166 |
| Total liabilities and equity | 10,930 | 12,381 | 12,368 | 12,420 | 12,648 | 13,086 | 13,080 | 12,851 | 12,613 | 12,397 | 11,635 | 10,787 |
| Common shares outstanding (cover page) millions of shares | 215 | 218 | 219 | 222 | 228 | 237 | 237 | 233 | 232 | 226 | 223 | 212 |
Cash flows
CSVFiscal quarters (REXR's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 64* | 61 | 82 | 68 | 62* | 71 | 116 | 90 | (65)* | 91 | (504) | 17 |
| Stock-based compensation | 9* | 9 | 11* | 10* | 12* | 10 | 10* | 12* | 69* | 4 | 1* | 5* |
| Net cash from operating activities | 116* | 134 | 102* | 127* | 116* | 153 | 128* | 150* | 112* | 141 | 107* | 152* |
| Net cash from investing activities | (404)* | (1,154) | (213)* | (173)* | (297)* | (29) | (4)* | (38)* | (54)* | 60 | 84* | 1,151* |
| Proceeds from issuing common stock | 325* | 290 | 0* | 80* | 280* | 478 | 0* | 0* | 0* | 0 | 0* | 0* |
| Share repurchases | year only | — | — | — | 0* | 0 | 0* | 150* | 100* | 200 | 100* | 309* |
| Dividends paid | 78* | 81 | 91* | 91* | 92* | 94 | 102* | 102* | 100* | 100 | 98* | 97* |
| Proceeds from long-term debt | 0* | 1,130 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 35 | 244* | 296* |
| Repayments of long-term debt | 3* | 4 | 3* | 0* | 7* | 0 | 0* | 100* | 0* | 42 | 230* | 795* |
| Net cash from financing activities | 238* | 1,324 | (100)* | (19)* | 175* | 375 | (117)* | (358)* | (207)* | (315) | (210)* | (912)* |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Rexford Industrial Realty | 424 | 0 | 152* | 212.1M | 10-QSep 30, 2026 |
| AGNC Investment | 468 | not reported | 404* | 1.3B | 10-QSep 30, 2026 |
| Federal Realty Investment Trust | 110 | 339 | not reported | 86.0M | 10-QSep 30, 2026 |
| Eastgroup Properties | 0.3 | 199 | 176* | 53.8M | 10-QSep 30, 2026 |
| NNN REIT | 2.7 | 250 | 220* | 193.9M | 10-QSep 30, 2026 |
| Brixmor Property Group | 164 | 360 | 171* | 306.9M | 10-QSep 30, 2026 |
| Healthpeak Properties | 514 | 268 | 354* | 689.5M | 10-QSep 30, 2026 |
| CubeSmart | 14 | 294 | not reported | 223.4M | 10-QSep 30, 2026 |
| Lamar Advertising | 68 | not reported | 252* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
