REXR · XBRL financial data

Rexford Industrial Realty financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (REXR's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue3304526317989361,003
Revenue from contracts with customers001111
General and administrative374964758279
Interest expense3140486199105
Net income (loss)76128168238274212
Earnings per share, basic USD per share0.510.800.921.121.200.86
Earnings per share, diluted USD per share0.510.800.921.121.200.86
Weighted average shares, basic millions of shares121139170203218232
Weighted average shares, diluted millions of shares121140171203218233

Balance sheet

CSV

Fiscal years (REXR's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents17644373356166
Right-of-use asset649787
Total assets4,9516,7819,25910,93012,64812,613
Total liabilities1,4211,7132,3362,7863,9223,775
Total stockholders' equity3,2454,7856,5577,7678,3248,461
Total liabilities and equity4,9516,7819,25910,93012,64812,613
Common shares outstanding (cover page) millions of shares131161197215228232

Cash flows

CSV

Fiscal years (REXR's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)76128168238274212
Stock-based compensation1320283442100
Net cash from operating activities183231328428479542
Net cash from investing activities(988)(1,913)(2,449)(1,676)(1,836)(125)
Proceeds from issuing common stock7341,6261,8091,276650478
Share repurchases———00250
Dividends paid99130202291354397
Proceeds from long-term debt4721,2652,7146471,1300
Repayments of long-term debt1761,0952,17735713101
Net cash from financing activities9031,5482,1141,2461,380(307)

Compare with peers

SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Rexford Industrial Realty4240152*212.1M 10-QSep 30, 2026
AGNC Investment468not reported404*1.3B 10-QSep 30, 2026
Federal Realty Investment Trust110339not reported86.0M 10-QSep 30, 2026
Eastgroup Properties0.3199176*53.8M 10-QSep 30, 2026
NNN REIT2.7250220*193.9M 10-QSep 30, 2026
Brixmor Property Group164360171*306.9M 10-QSep 30, 2026
Healthpeak Properties514268354*689.5M 10-QSep 30, 2026
CubeSmart14294not reported223.4M 10-QSep 30, 2026
Lamar Advertising68not reported252*not reported 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.