REXR · XBRL financial data
Rexford Industrial Realty financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (REXR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 330 | 452 | 631 | 798 | 936 | 1,003 |
| Revenue from contracts with customers | 0 | 0 | 1 | 1 | 1 | 1 |
| General and administrative | 37 | 49 | 64 | 75 | 82 | 79 |
| Interest expense | 31 | 40 | 48 | 61 | 99 | 105 |
| Net income (loss) | 76 | 128 | 168 | 238 | 274 | 212 |
| Earnings per share, basic USD per share | 0.51 | 0.80 | 0.92 | 1.12 | 1.20 | 0.86 |
| Earnings per share, diluted USD per share | 0.51 | 0.80 | 0.92 | 1.12 | 1.20 | 0.86 |
| Weighted average shares, basic millions of shares | 121 | 139 | 170 | 203 | 218 | 232 |
| Weighted average shares, diluted millions of shares | 121 | 140 | 171 | 203 | 218 | 233 |
Balance sheet
CSVFiscal years (REXR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 176 | 44 | 37 | 33 | 56 | 166 |
| Right-of-use asset | 6 | 4 | 9 | 7 | 8 | 7 |
| Total assets | 4,951 | 6,781 | 9,259 | 10,930 | 12,648 | 12,613 |
| Total liabilities | 1,421 | 1,713 | 2,336 | 2,786 | 3,922 | 3,775 |
| Total stockholders' equity | 3,245 | 4,785 | 6,557 | 7,767 | 8,324 | 8,461 |
| Total liabilities and equity | 4,951 | 6,781 | 9,259 | 10,930 | 12,648 | 12,613 |
| Common shares outstanding (cover page) millions of shares | 131 | 161 | 197 | 215 | 228 | 232 |
Cash flows
CSVFiscal years (REXR's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 76 | 128 | 168 | 238 | 274 | 212 |
| Stock-based compensation | 13 | 20 | 28 | 34 | 42 | 100 |
| Net cash from operating activities | 183 | 231 | 328 | 428 | 479 | 542 |
| Net cash from investing activities | (988) | (1,913) | (2,449) | (1,676) | (1,836) | (125) |
| Proceeds from issuing common stock | 734 | 1,626 | 1,809 | 1,276 | 650 | 478 |
| Share repurchases | — | — | — | 0 | 0 | 250 |
| Dividends paid | 99 | 130 | 202 | 291 | 354 | 397 |
| Proceeds from long-term debt | 472 | 1,265 | 2,714 | 647 | 1,130 | 0 |
| Repayments of long-term debt | 176 | 1,095 | 2,177 | 357 | 13 | 101 |
| Net cash from financing activities | 903 | 1,548 | 2,114 | 1,246 | 1,380 | (307) |
Compare with peers
SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Rexford Industrial Realty | 424 | 0 | 152* | 212.1M | 10-QSep 30, 2026 |
| AGNC Investment | 468 | not reported | 404* | 1.3B | 10-QSep 30, 2026 |
| Federal Realty Investment Trust | 110 | 339 | not reported | 86.0M | 10-QSep 30, 2026 |
| Eastgroup Properties | 0.3 | 199 | 176* | 53.8M | 10-QSep 30, 2026 |
| NNN REIT | 2.7 | 250 | 220* | 193.9M | 10-QSep 30, 2026 |
| Brixmor Property Group | 164 | 360 | 171* | 306.9M | 10-QSep 30, 2026 |
| Healthpeak Properties | 514 | 268 | 354* | 689.5M | 10-QSep 30, 2026 |
| CubeSmart | 14 | 294 | not reported | 223.4M | 10-QSep 30, 2026 |
| Lamar Advertising | 68 | not reported | 252* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
