LYV · XBRL financial data

Live Nation Entertainment financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (LYV's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue1,8616,26816,68122,74923,15625,201
Selling, general and administrative1,5241,7552,9563,5574,0964,092
Operating income (loss)(1,653)(418)7321,0668251,251
Interest income12778238156150
Interest expense227282278350326316
Other income (expense)17(4)(37)(35)104(58)
Income tax expense (benefit)(29)(2)96160(392)340
Net income (loss)(1,725)(651)296563896496
Earnings per share, basic USD per share(8.12)(3.09)0.661.382.77(0.24)
Earnings per share, diluted USD per share(8.12)(3.09)0.641.372.74(0.24)
Weighted average shares, basic millions of shares212217225229230232
Weighted average shares, diluted millions of shares212217232231236232

Balance sheet

CSV

Fiscal years (LYV's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents2,5384,8855,6066,2326,0957,094
Accounts receivable4871,0671,4652,0691,7472,009
Inventory223439455057
Total current assets3,6506,6848,1609,5789,29010,974
Property and equipment, net1,1011,0921,4882,1012,4423,416
Right-of-use asset1,4241,5391,5711,6061,6181,870
Goodwill2,1292,5912,5292,6912,6212,889
Total assets10,58914,40216,46119,07419,63922,913
Accounts payable86111180267243253
Accrued liabilities8941,6462,3683,0063,0573,556
Total current liabilities3,7976,8568,3039,9609,35811,029
Lease liability, non-current1,4461,6061,6551,6861,6802,037
Accumulated deficit(2,677)(3,328)(2,971)(2,408)(1,547)(1,042)
Total stockholders' equity(472)(583)(368)(17)173271
Total liabilities and equity10,58914,40216,46119,07419,63922,913
Common shares outstanding (cover page) millions of shares218225232231233235

Cash flows

CSV

Fiscal years (LYV's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(1,725)(651)296563896496
Stock-based compensation117209110116110155
Net cash from operating activities(1,083)1,7811,8321,3711,7251,395
Purchases of property and equipment2141533474396471,062
Net cash from investing activities(224)(567)(785)(696)(854)(1,226)
Proceeds from issuing equity—455————
Share repurchases———0024
Repayments of long-term debt31110467311,9602,049
Net cash from financing activities1,3501,171(143)(87)(659)407
Net change in cash722,341725627(133)1,001

Compare with peers

SIC 7900 and related industry codes, similar size; rows marked “added: same SIC” fill a short list. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7900 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Fewer than three companies fall in that range, so the list adds same-SIC (7900) companies nearest in public float, each marked “added: same SIC”.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Live Nation Entertainment9,0727,667419*235.6M— 10-QJun 30, 2026
TKO Group Holdings6311,360472*not reported— 10-QSep 30, 2026
Warner Music Groupadded: same SIC6181,864142*not reported— 10-QJun 30, 2026
Six Flags Entertainmentadded: same SIC135865236*102.3M— 10-QJun 28, 2026
Atlanta Braves Holdingsadded: same SIC122325(64)*not reported5.6 quarters 10-QSep 30, 2026
Sphere Entertainmentadded: same SIC551314(34)*not reported16.4 quarters 10-QJun 30, 2026
Accel Entertainmentadded: same SIC29436479*80.2M— 10-QSep 30, 2026
Liberty Live Holdingsadded: same SIC5231473.9*not reported— 10-QJun 30, 2026
Venu Holdingadded: same SIC164.8(0.9)*56.2M18.4 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.