FUN · XBRL financial data

Six Flags Entertainment financial statements, every quarter

The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (FUN's year ends in late December)

In millions of dollarsJun 30, 2024Sep 29, 2024Dec 31, 2024Mar 30, 2025Jun 29, 2025Sep 28, 2025Dec 31, 2025Mar 29, 2026Jun 28, 2026
Revenue5721,348687*2029301,318650*226865
Cost of goods and services sold5311058*228111156*2175
Selling, general and administrative9320989*91130112107*73131
Operating income (loss)12326351*(321)74(1,104)(25)*(312)89
Interest expense40————————
Other income (expense)00(27)*219(6)7*(6)(7)
Income tax expense (benefit)2043210*(187)76(38)(15)*(148)157
Net income (loss)56111(264)*(220)(100)(1,187)(92)*(269)(203)
Earnings per share, basic USD per share—1.11—(2.20)(0.99)(11.77)(0.91)*(2.65)(1.99)
Earnings per share, diluted USD per share—1.10—(2.20)(0.99)(11.77)(0.91)*(2.65)(1.99)
Weighted average shares, basic millions of shares—100—100101101101*101102
Weighted average shares, diluted millions of shares—101—100101101101*101102

Balance sheet

CSV

Fiscal quarters (FUN's year ends in late December)

In millions of dollarsJun 30, 2024Sep 29, 2024Dec 31, 2024Mar 30, 2025Jun 29, 2025Sep 28, 2025Dec 31, 2025Mar 29, 2026Jun 28, 2026
Cash and cash equivalents539083621077191117135
Accounts receivable115202165146220281160130169
Inventory619071859985697180
Total current assets271457400379513501473831550
Property and equipment, net1,689————————
Right-of-use asset75236227222222215215167163
Goodwill2632,7863,2973,3033,3992,0652,0722,0692,078
Total assets2,3489,3699,1319,1649,4537,8897,7997,7097,435
Accounts payable8412010712916111874115173
Current portion of long-term debt102102102101515151515
Total current liabilities5401,1419271,0369928606851,2151,311
Long-term debt2,3494,5754,7235,0385,2735,0125,1665,3404,972
Lease liability, non-current67237229———219——
Retained earnings (accumulated deficit)—111(164)(384)(484)(1,671)(1,763)(2,032)(2,235)
Total stockholders' equity—2,3422,0421,8341,775614550279115
Total liabilities and equity2,3489,3699,1319,1649,4537,8897,7997,7097,435
Common shares outstanding (cover page) millions of shares100100100101101101102102102

Cash flows

CSV

Fiscal quarters (FUN's year ends in late December)

In millions of dollarsJun 30, 2024Sep 29, 2024Dec 31, 2024Mar 30, 2025Jun 29, 2025Sep 28, 2025Dec 31, 2025Mar 29, 2026Jun 28, 2026
Net income (loss)56111(264)*(220)(100)(1,187)(92)*(269)(203)
Stock-based compensation9*39*10*179*15*23*420*
Net cash from operating activities179*337*(33)*(178)187*356*(38)*(83)236*
Net cash from investing activities(61)*(261)*(94)*(140)(168)*(100)*(72)*(54)162*
Repayments of long-term debt—0*5*——4*8*——
Net cash from financing activities(101)*(39)*119*29627*(291)*123*164(382)*
Net change in cash18*37*(7)*(22)46*(37)*20*2518*

Compare with peers

SIC 7900 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7900 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Six Flags Entertainment135865236*102.3M— 10-QJun 28, 2026
Atlanta Braves Holdings116305(64)*not reported1.8 quarters 10-QJun 30, 2026
Warner Music Group6181,864142*not reported— 10-QJun 30, 2026
Sphere Entertainment551314(34)*not reported16.4 quarters 10-QJun 30, 2026
TKO Group Holdings5921,547374*not reported— 10-QJun 30, 2026
Accel Entertainment29436479*80.2M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.