FUN · XBRL financial data
Six Flags Entertainment financial statements, every quarter
The same tables from 9 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FUN's year ends in late December)
| In millions of dollars | Jun 30, 2024 | Sep 29, 2024 | Dec 31, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 31, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 572 | 1,348 | 687* | 202 | 930 | 1,318 | 650* | 226 | 865 |
| Cost of goods and services sold | 53 | 110 | 58* | 22 | 81 | 111 | 56* | 21 | 75 |
| Selling, general and administrative | 93 | 209 | 89* | 91 | 130 | 112 | 107* | 73 | 131 |
| Operating income (loss) | 123 | 263 | 51* | (321) | 74 | (1,104) | (25)* | (312) | 89 |
| Interest expense | 40 | — | — | — | — | — | — | — | — |
| Other income (expense) | 0 | 0 | (27)* | 2 | 19 | (6) | 7* | (6) | (7) |
| Income tax expense (benefit) | 20 | 43 | 210* | (187) | 76 | (38) | (15)* | (148) | 157 |
| Net income (loss) | 56 | 111 | (264)* | (220) | (100) | (1,187) | (92)* | (269) | (203) |
| Earnings per share, basic USD per share | — | 1.11 | — | (2.20) | (0.99) | (11.77) | (0.91)* | (2.65) | (1.99) |
| Earnings per share, diluted USD per share | — | 1.10 | — | (2.20) | (0.99) | (11.77) | (0.91)* | (2.65) | (1.99) |
| Weighted average shares, basic millions of shares | — | 100 | — | 100 | 101 | 101 | 101* | 101 | 102 |
| Weighted average shares, diluted millions of shares | — | 101 | — | 100 | 101 | 101 | 101* | 101 | 102 |
Balance sheet
CSVFiscal quarters (FUN's year ends in late December)
| In millions of dollars | Jun 30, 2024 | Sep 29, 2024 | Dec 31, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 31, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 53 | 90 | 83 | 62 | 107 | 71 | 91 | 117 | 135 |
| Accounts receivable | 115 | 202 | 165 | 146 | 220 | 281 | 160 | 130 | 169 |
| Inventory | 61 | 90 | 71 | 85 | 99 | 85 | 69 | 71 | 80 |
| Total current assets | 271 | 457 | 400 | 379 | 513 | 501 | 473 | 831 | 550 |
| Property and equipment, net | 1,689 | — | — | — | — | — | — | — | — |
| Right-of-use asset | 75 | 236 | 227 | 222 | 222 | 215 | 215 | 167 | 163 |
| Goodwill | 263 | 2,786 | 3,297 | 3,303 | 3,399 | 2,065 | 2,072 | 2,069 | 2,078 |
| Total assets | 2,348 | 9,369 | 9,131 | 9,164 | 9,453 | 7,889 | 7,799 | 7,709 | 7,435 |
| Accounts payable | 84 | 120 | 107 | 129 | 161 | 118 | 74 | 115 | 173 |
| Current portion of long-term debt | 10 | 210 | 210 | 210 | 15 | 15 | 15 | 15 | 15 |
| Total current liabilities | 540 | 1,141 | 927 | 1,036 | 992 | 860 | 685 | 1,215 | 1,311 |
| Long-term debt | 2,349 | 4,575 | 4,723 | 5,038 | 5,273 | 5,012 | 5,166 | 5,340 | 4,972 |
| Lease liability, non-current | 67 | 237 | 229 | — | — | — | 219 | — | — |
| Retained earnings (accumulated deficit) | — | 111 | (164) | (384) | (484) | (1,671) | (1,763) | (2,032) | (2,235) |
| Total stockholders' equity | — | 2,342 | 2,042 | 1,834 | 1,775 | 614 | 550 | 279 | 115 |
| Total liabilities and equity | 2,348 | 9,369 | 9,131 | 9,164 | 9,453 | 7,889 | 7,799 | 7,709 | 7,435 |
| Common shares outstanding (cover page) millions of shares | 100 | 100 | 100 | 101 | 101 | 101 | 102 | 102 | 102 |
Cash flows
CSVFiscal quarters (FUN's year ends in late December)
| In millions of dollars | Jun 30, 2024 | Sep 29, 2024 | Dec 31, 2024 | Mar 30, 2025 | Jun 29, 2025 | Sep 28, 2025 | Dec 31, 2025 | Mar 29, 2026 | Jun 28, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 56 | 111 | (264)* | (220) | (100) | (1,187) | (92)* | (269) | (203) |
| Stock-based compensation | 9* | 39* | 10* | 17 | 9* | 15* | 23* | 4 | 20* |
| Net cash from operating activities | 179* | 337* | (33)* | (178) | 187* | 356* | (38)* | (83) | 236* |
| Net cash from investing activities | (61)* | (261)* | (94)* | (140) | (168)* | (100)* | (72)* | (54) | 162* |
| Repayments of long-term debt | — | 0* | 5* | — | — | 4* | 8* | — | — |
| Net cash from financing activities | (101)* | (39)* | 119* | 296 | 27* | (291)* | 123* | 164 | (382)* |
| Net change in cash | 18* | 37* | (7)* | (22) | 46* | (37)* | 20* | 25 | 18* |
Compare with peers
SIC 7900 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7900 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Six Flags Entertainment | 135 | 865 | 236* | 102.3M | — | 10-QJun 28, 2026 |
| Atlanta Braves Holdings | 116 | 305 | (64)* | not reported | 1.8 quarters | 10-QJun 30, 2026 |
| Warner Music Group | 618 | 1,864 | 142* | not reported | — | 10-QJun 30, 2026 |
| Sphere Entertainment | 551 | 314 | (34)* | not reported | 16.4 quarters | 10-QJun 30, 2026 |
| TKO Group Holdings | 592 | 1,547 | 374* | not reported | — | 10-QJun 30, 2026 |
| Accel Entertainment | 294 | 364 | 79* | 80.2M | — | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.