ACEL · XBRL financial data
Accel Entertainment financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ACEL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| General and administrative | 48* | 48 | 47 | 48 | 53* | 53 | 55 | 56 | 56* | 58 | 60 | 61 |
| Operating income (loss) | 25* | 26 | 23 | 22 | 21* | 26 | 27 | 25 | 30* | 27 | 32 | 29 |
| Income tax expense (benefit) | 3* | 5 | 4 | 4 | 6* | 5 | 5 | 4 | 6* | 5 | 6 | 5 |
| Net income (loss) | 16* | 7 | 15 | 5 | 8* | 15 | 7 | 13 | 16* | 15 | 12 | 21 |
| Earnings per share, basic USD per share | 0.19* | 0.09 | 0.17 | 0.06 | 0.10* | 0.17 | 0.09 | 0.16 | 0.19* | 0.18 | 0.15 | 0.25 |
| Earnings per share, diluted USD per share | 0.19* | 0.09 | 0.17 | 0.06 | 0.10* | 0.17 | 0.08 | 0.16 | 0.19* | 0.17 | 0.15 | 0.25 |
| Weighted average shares, basic millions of shares | 85* | 84 | 84 | 83 | 84* | 86 | 86 | 85 | 84* | 83 | 82 | 82 |
| Weighted average shares, diluted millions of shares | 86* | 85 | 85 | 84 | 85* | 87 | 87 | 86 | 85* | 84 | 83 | 83 |
Balance sheet
CSVFiscal quarters (ACEL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 262 | 254 | 255 | 265 | 281 | 272 | 265 | 290 | 297 | 274 | 255 | 294 |
| Marketable securities | 0 | — | — | — | — | — | — | — | — | — | — | — |
| Accounts receivable | 13 | 14 | 15 | 8 | 11 | 13 | 12 | 9 | 14 | 14 | 14 | 14 |
| Inventory | 8 | 8 | 8 | 9 | 8 | 9 | 10 | 10 | 8 | 9 | 10 | 10 |
| Total current assets | 313 | 309 | 322 | 323 | 326 | 316 | 310 | 334 | 343 | 317 | 324 | 338 |
| Property and equipment, net | 261 | 271 | 276 | 282 | 308 | 322 | 328 | 341 | 350 | 349 | 360 | 363 |
| Right-of-use asset | 8 | — | — | — | 9 | — | — | — | 8 | — | — | — |
| Goodwill | 102 | 102 | 102 | 102 | 116 | 116 | 116 | 114 | 114 | 114 | 115 | 115 |
| Total assets | 913 | 919 | 950 | 950 | 1,048 | 1,047 | 1,056 | 1,085 | 1,103 | 1,071 | 1,097 | 1,124 |
| Current portion of long-term debt | 28 | 28 | 28 | 28 | 34 | 34 | 34 | 30 | 38 | 30 | 30 | 30 |
| Total current liabilities | 110 | 109 | 106 | 119 | 118 | 131 | 117 | 130 | 131 | 117 | 131 | 149 |
| Long-term debt | 514 | 511 | 537 | 526 | 561 | 546 | 561 | 565 | 570 | 551 | 543 | 536 |
| Lease liability, non-current | 6 | — | — | — | 6 | — | — | — | 6 | — | — | — |
| Total liabilities | — | — | — | — | — | — | — | — | 830 | 795 | 809 | 815 |
| Retained earnings | 99 | 107 | 121 | 126 | 135 | 149 | 157 | 170 | 186 | 201 | 213 | 234 |
| Total stockholders' equity | 198 | 202 | 209 | 207 | 255 | 259 | 261 | 267 | 270 | 272 | 284 | 305 |
| Total liabilities and equity | 913 | 919 | 950 | 950 | 1,048 | 1,047 | 1,056 | 1,085 | 1,103 | 1,071 | 1,097 | 1,124 |
| Common shares outstanding (cover page) millions of shares | 84 | 84 | 83 | 82 | 86 | 85 | 84 | 83 | 82 | 81 | 81 | 80 |
Cash flows
CSVFiscal quarters (ACEL's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 16* | 7 | 15 | 5 | 8* | 15 | 7 | 13 | 16* | 15 | 12 | 21 |
| Stock-based compensation | 2* | 2 | 3* | 3* | 3* | 2 | 3* | 4* | 4* | 2 | 3* | 4* |
| Depreciation and amortization | 10* | 10 | 11 | 11 | 12* | 12 | 13 | 13 | 14* | 14 | 14 | 14 |
| Net cash from operating activities | 41* | 29 | 29* | 50* | 14* | 45 | 20* | 55* | 31* | 43 | 20* | 79* |
| Purchases of property and equipment | 22* | 21 | 18* | 17* | 11* | 27 | 26* | 21* | 15* | 23 | 11* | 19* |
| Net cash from investing activities | (24)* | (26) | (43)* | (21)* | (34)* | (26) | (34)* | (21)* | (20)* | (23) | (24)* | (23)* |
| Share repurchases | 14* | 6 | 9* | 6* | 4* | 10 | 7* | 7* | 16* | 12 | 6* | 7* |
| Net cash from financing activities | 15* | (11) | 16* | (19)* | 37* | (28) | 7* | (9)* | (5)* | (42) | (14)* | (17)* |
| Net change in cash | 31* | (8) | 1* | 10* | 16* | (9) | (7)* | 26* | 6* | (22) | (19)* | 39* |
Compare with peers
SIC 7900 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7900 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Accel Entertainment | 294 | 364 | not reported | 80.2M | — | 10-QSep 30, 2026 |
| Sphere Entertainment | 551 | 314 | (34)* | not reported | 16.4 quarters | 10-QJun 30, 2026 |
| Venu Holding | 16 | 4.8 | (0.9)* | 56.2M | 18.4 quarters | 10-QJun 30, 2026 |
| Liberty Live Holdings | 523 | 147 | 3.9* | not reported | — | 10-QJun 30, 2026 |
| Atlanta Braves Holdings | 116 | 305 | (64)* | not reported | 1.8 quarters | 10-QJun 30, 2026 |
| Reservoir Media | 14 | 41 | (1.4) | 65.9M | 9.7 quarters | 10-QJun 30, 2026 |
| Six Flags Entertainment | 135 | 865 | 236* | 102.3M | — | 10-QJun 28, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.