LEA · XBRL financial data
Lear financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (LEA's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 31, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 31, 2025 | Apr 4, 2026 | Jul 4, 2026 | Oct 3, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 5,841* | 5,995 | 6,012 | 5,584 | 5,715* | 5,560 | 6,030 | 5,680 | 5,989* | 5,823 | 6,209 | 5,773 |
| Cost of goods and services sold | 5,436* | 5,597 | 5,564 | 5,179 | 5,328* | 5,201 | 5,591 | 5,316 | 5,646* | 5,373 | 5,739 | 5,391 |
| Gross profit | 405* | 398 | 449 | 405 | 387* | 359 | 439 | 364 | 342* | 450 | 470 | 382 |
| Selling, general and administrative | 173* | 187 | 175 | 174 | 167* | 172 | 186 | 166 | 183* | 190 | 198 | 181 |
| Operating income (loss) | 218* | 197 | 261 | 221 | 210* | 182 | 248 | 193 | 155* | 255 | 268 | 197 |
| Interest expense | 25* | 26 | 27 | 27 | 27* | 26 | 25 | 25 | 25* | 26 | 24 | 21 |
| Income tax expense (benefit) | 47* | 41 | 46 | 47 | 57* | 45 | 42 | 45 | 18* | 38 | 49 | 42 |
| Net income (loss) | 127* | 110 | 173 | 136 | 88* | 81 | 165 | 108 | 83* | 172 | 193 | 137 |
| Earnings per share, basic USD per share | 2.19* | 1.91 | 3.04 | 2.42 | 1.62* | 1.50 | 3.07 | 2.03 | 1.59* | 3.38 | 3.83 | 2.77 |
| Earnings per share, diluted USD per share | 2.18* | 1.90 | 3.02 | 2.41 | 1.61* | 1.49 | 3.06 | 2.02 | 1.58* | 3.34 | 3.79 | 2.74 |
| Weighted average shares, basic millions of shares | 58* | 57 | 57 | 56 | 54* | 54 | 54 | 53 | 52* | 51 | 50 | 49 |
| Weighted average shares, diluted millions of shares | 58* | 58 | 57 | 56 | 55* | 54 | 54 | 54 | 52* | 52 | 51 | 50 |
Balance sheet
CSVFiscal quarters (LEA's year ends in late December)
Cash flows
CSVFiscal quarters (LEA's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 30, 2024 | Jun 29, 2024 | Sep 28, 2024 | Dec 31, 2024 | Mar 29, 2025 | Jun 28, 2025 | Sep 27, 2025 | Dec 31, 2025 | Apr 4, 2026 | Jul 4, 2026 | Oct 3, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 127* | 110 | 173 | 136 | 88* | 81 | 165 | 108 | 83* | 172 | 193 | 137 |
| Stock-based compensation | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Depreciation and amortization | 154* | 155 | 154 | 152 | 159* | 148 | 148* | 152* | 156* | 150 | 151* | 151* |
| Net cash from operating activities | 570* | (35) | 291* | 183* | 681* | (128) | 296* | 444* | 476* | 98 | 461* | 329* |
| Purchases of property and equipment | 193* | 114 | 121* | 132* | 192* | 104 | 125* | 137* | 195* | 125 | 173* | 171* |
| Net cash from investing activities | (158)* | (111) | (119)* | (138)* | (175)* | (67) | (123)* | (136)* | (191)* | (119) | (162)* | (173)* |
| Share repurchases | 159* | 45 | 62* | 204* | 106* | 25 | 23* | 103* | 175* | 75 | 100* | 175* |
| Dividends paid | 45* | 46 | 44* | 43* | 42* | 43 | 41* | 41* | 39* | 43 | 39* | 38* |
| Repayments of long-term debt | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Net cash from financing activities | (212)* | (104) | (147)* | (255)* | (188)* | (84) | (75)* | (189)* | (270)* | (138) | (182)* | (259)* |
| Net change in cash | 215* | (266) | 21* | (186)* | 288* | (273) | 111* | 121* | 21* | (151) | 120* | (111)* |
Compare with peers
SIC 3714 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3714 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Lear | 889 | 5,773 | 329* | 48.2M | 10-QOct 3, 2026 |
| Gentex | 233 | 651 | 185* | 210.7M | 10-QJun 30, 2026 |
| Thor Industries | 482 | 2,312* | 244* | 51.6M | 10-KJul 31, 2026 |
| Federal Signal | 74 | 656 | 91* | 61.0M | 10-QSep 30, 2026 |
| Borgwarner | 1,583 | 3,487 | 320* | 200.8M | 10-QSep 30, 2026 |
| Oshkosh | 558 | 2,842 | 320* | 61.0M | 10-QSep 30, 2026 |
| Modine Manufacturing | 95 | 874 | 41 | 53.1M | 10-QJun 30, 2026 |
| Allison Transmission Holdings | 399 | 1,566 | 312* | 82.6M | 10-QJun 30, 2026 |
| Atmus Filtration Technologies | 259 | 528 | 78* | 81.6M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.