THO · XBRL financial data
THOR Industries financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (THO's year ends in late July)
| In millions of dollars | Oct 31, 2023 | Jan 31, 2024 | Apr 30, 2024 | Jul 31, 2024 | Oct 31, 2024 | Jan 31, 2025 | Apr 30, 2025 | Jul 31, 2025 | Oct 31, 2025 | Jan 31, 2026 | Apr 30, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,501 | 2,207 | 2,801 | 2,534* | 2,143 | 2,018 | 2,895 | 2,524* | 2,389 | 2,126 | 2,782 | 2,312* |
| Cost of goods and services sold | 2,143 | 1,937 | 2,379 | 2,133* | 1,861 | 1,773 | 2,452 | 2,153* | 2,068 | 1,875 | 2,427 | 2,026* |
| Gross profit | 358 | 271 | 422 | 401* | 281 | 245 | 443 | 371* | 321 | 251 | 355 | 286* |
| Research and development | — | — | — | year only | — | — | — | year only | — | — | — | year only |
| Selling, general and administrative | 218 | 220 | 227 | 231* | 240 | 206 | 238 | 238* | 254 | 212 | 231 | 206* |
| Interest expense | 20 | 8 | 24 | 22* | 18 | 15 | 14 | 14* | 12 | 12 | 11 | 11* |
| Other income (expense) | (15) | 17 | 1 | 11* | 3 | 1 | (8) | 51* | 2 | 19 | 47 | 10* |
| Income tax expense (benefit) | 18 | 2 | 29 | 36* | (0) | 1 | 22 | 17* | 9 | 6 | 38 | 10* |
| Net income (loss) | 54 | 7 | 115 | 90* | (2) | (1) | 135 | 126* | 22 | 18 | 97 | 41* |
| Earnings per share, basic USD per share | 1.01 | 0.14 | 2.15 | 1.70* | (0.03) | (0.01) | 2.54 | 2.37* | 0.41 | 0.34 | 1.86 | 0.79* |
| Earnings per share, diluted USD per share | 0.99 | 0.13 | 2.13 | 1.68* | (0.03) | (0.01) | 2.53 | 2.33* | 0.41 | 0.34 | 1.86 | 0.78* |
| Weighted average shares, basic millions of shares | 53 | 53 | 53 | 53* | 53 | 53 | 53 | 53* | 53 | 53 | 52 | 52* |
| Weighted average shares, diluted millions of shares | 54 | 54 | 54 | 54* | 53 | 53 | 53 | 54* | 53 | 53 | 52 | 52* |
Balance sheet
CSVFiscal quarters (THO's year ends in late July)
Cash flows
CSVFiscal quarters (THO's year ends in late July)
| In millions of dollars | Oct 31, 2023 | Jan 31, 2024 | Apr 30, 2024 | Jul 31, 2024 | Oct 31, 2024 | Jan 31, 2025 | Apr 30, 2025 | Jul 31, 2025 | Oct 31, 2025 | Jan 31, 2026 | Apr 30, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 54 | 7 | 115 | 90* | (2) | (1) | 135 | 126* | 22 | 18 | 97 | 41* |
| Stock-based compensation | 10 | 9* | 9* | 9* | 11 | 8* | 8* | 4* | 11 | 8* | 7* | 1* |
| Depreciation and amortization | 67 | 68 | 68 | 74* | 68 | 66 | 66 | 71* | 66 | 65 | 66 | 69* |
| Net cash from operating activities | 60 | (104)* | 252* | 338* | 31 | 31* | 258* | 259* | (45) | (112)* | 234* | 244* |
| Net cash from investing activities | (51) | (30)* | (22)* | (44)* | (25) | (9)* | (33)* | 3* | (21) | (10)* | (30)* | (64)* |
| Share repurchases | 30 | 0* | 13* | 25* | 0 | 2* | 0* | 51* | 5 | 25* | 51* | 34* |
| Dividends paid | — | — | 26* | — | — | — | — | — | — | — | — | — |
| Net cash from financing activities | (19) | 46* | (200)* | (164)* | (65) | (102)* | (77)* | (182)* | (13) | (136)* | (80)* | (68)* |
| Net change in cash | (15) | (86)* | 32* | 129* | (56) | (71)* | 135* | 78* | (77) | (268)* | 130* | 110* |
Compare with peers
SIC 3716 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3716 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Thor Industries | 482 | 2,312* | 244* | 51.6M | 10-KJul 31, 2026 |
| Lear | 889 | 5,773 | 329* | 48.2M | 10-QOct 3, 2026 |
| Federal Signal | 74 | 656 | 91* | 61.0M | 10-QSep 30, 2026 |
| Gentex | 233 | 651 | 185* | 210.7M | 10-QJun 30, 2026 |
| Borgwarner | 1,583 | 3,487 | 320* | 200.8M | 10-QSep 30, 2026 |
| Oshkosh | 558 | 2,842 | 320* | 61.0M | 10-QSep 30, 2026 |
| Modine Manufacturing | 95 | 874 | 41 | 53.1M | 10-QJun 30, 2026 |
| Allison Transmission Holdings | 399 | 1,566 | 312* | 82.6M | 10-QJun 30, 2026 |
| Autoliv | 197 | 2,693 | 239* | 72.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.