ALV · XBRL financial data
Autoliv financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ALV's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,751* | 2,615 | 2,605 | 2,555 | 2,616* | 2,578 | 2,714 | 2,706 | 2,817* | 2,753 | 2,803 | 2,693 |
| Cost of goods and services sold | 2,222* | 2,172 | 2,130 | 2,095 | 2,065* | 2,100 | 2,213 | 2,184 | 2,245* | 2,227 | 2,294 | 2,197 |
| Gross profit | 531* | 443 | 475 | 459 | 550* | 478 | 501 | 522 | 572* | 526 | 509 | 496 |
| Research and development | 82* | 113 | 116 | 96 | 73* | 95 | 107 | 117 | 94* | 120 | 122 | 99 |
| Selling, general and administrative | 119* | 132 | 138 | 129 | 131* | 145 | 145 | 137 | 144* | 161 | 138 | 138 |
| Other operating income (expense) | (92)* | (4) | (14) | (9) | 8* | 15 | (1) | (1) | (15)* | (9) | (56) | (5) |
| Operating income (loss) | 237* | 194 | 206 | 226 | 353* | 254 | 247 | 267 | 319* | 237 | 192 | 254 |
| Interest income | 3* | 5 | 3 | 3 | 3* | 2 | 2 | 3 | 3* | 3 | 2 | 2 |
| Interest expense | 25* | 26 | 28 | 27 | 27* | 25 | 27 | 25 | 26* | 26 | 26 | 23 |
| Other income (expense) | 3* | (1) | 1 | (7) | (9)* | 0 | (3) | (7) | (5)* | (12) | (15) | (2) |
| Income tax expense (benefit) | (8)* | 47 | 44 | 58 | 78* | 65 | 53 | 65 | 67* | 60 | 53 | 75 |
| Net income (loss) | 227* | 126 | 138 | 138 | 243* | 167 | 167 | 175 | 226* | 141 | 100 | 155 |
| Earnings per share, basic USD per share | 2.72* | 1.53 | 1.71 | 1.75 | 3.10* | 2.15 | 2.17 | 2.29 | 3.00* | 1.89 | 1.35 | 2.13 |
| Earnings per share, diluted USD per share | 2.71* | 1.52 | 1.71 | 1.74 | 3.11* | 2.14 | 2.16 | 2.28 | 2.98* | 1.88 | 1.35 | 2.13 |
| Weighted average shares, basic millions of shares | 83* | 82 | 81 | 79 | 78* | 78 | 77 | 76 | 75* | 75 | 74 | 73 |
| Weighted average shares, diluted millions of shares | 84* | 83 | 81 | 79 | 78* | 78 | 77 | 77 | 76* | 75 | 74 | 73 |
Balance sheet
CSVFiscal quarters (ALV's year ends in late December)
Cash flows
CSVFiscal quarters (ALV's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 227* | 126 | 138 | 138 | 243* | 167 | 167 | 175 | 226* | 141 | 100 | 155 |
| Depreciation and amortization | 97* | 96 | 96* | 97* | 98* | 95 | 100* | 104* | 108* | 107 | 115* | 106* |
| Net cash from operating activities | 447* | 122 | 340* | 177* | 420* | 77 | 278* | 258* | 544* | (76) | 435* | 239* |
| Purchases of property and equipment | 153* | 140 | 154 | 146 | 139* | 102 | 115 | 106 | 118* | 85 | 95 | 115 |
| Net cash from investing activities | (150)* | (140) | (146)* | (145)* | (132)* | (93) | (115)* | (105)* | (110)* | (84) | (96)* | (115)* |
| Dividends paid | 56* | 56 | 55* | 53* | 55* | 54 | 54* | 65* | 65* | 65 | 65* | 62* |
| Proceeds from long-term debt | 2* | 534 | 0* | 47* | (55)* | 39 | 38* | 45* | 399* | 0 | 0* | 2* |
| Repayments of long-term debt | 0* | 0 | 306* | 0* | 0* | 0 | 311* | 0* | 0* | 2 | 291* | (8)* |
| Net cash from financing activities | (258)* | 92 | (361)* | 10* | (421)* | 57 | (227)* | (146)* | (53)* | (93) | (314)* | (302)* |
| Net change in cash | 23* | 71 | (161)* | 6* | (84)* | (8) | (86)* | (11)* | 379* | (263) | 36* | (180)* |
Compare with peers
SIC 3714 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3714 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Autoliv | 197 | 2,693 | 239* | 72.0M | 10-QSep 30, 2026 |
| Allison Transmission Holdings | 399 | 1,566 | 312* | 82.6M | 10-QJun 30, 2026 |
| Versigent | 554 | 2,444 | 158* | 70.8M | 10-QJun 30, 2026 |
| Modine Manufacturing | 95 | 874 | 41 | 53.1M | 10-QJun 30, 2026 |
| Oshkosh | 558 | 2,842 | 320* | 61.0M | 10-QSep 30, 2026 |
| Borgwarner | 1,583 | 3,487 | 320* | 200.8M | 10-QSep 30, 2026 |
| Federal Signal | 74 | 656 | 91* | 61.0M | 10-QSep 30, 2026 |
| Thor Industries | 482 | 2,312* | 244* | 51.6M | 10-KJul 31, 2026 |
| Rivian Automotive | 3,509 | 2,155 | (758)* | not reported | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.