VGNT · XBRL financial data

Versigent financial statements, every quarter

The same tables from 2 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters

In millions of dollarsMar 31, 2026Jun 30, 2026
Revenue from contracts with customers2,2122,444
Cost of goods and services sold1,9682,123
Selling, general and administrative97100
Operating income (loss)74199
Interest expense536
Other income (expense)(1)(6)
Income tax expense (benefit)(9)46
Net income (loss)78118
Earnings per share, basic USD per share—1.66
Earnings per share, diluted USD per share—1.64
Weighted average shares, basic millions of shares—71
Weighted average shares, diluted millions of shares—72

Balance sheet

CSV

Fiscal quarters

In millions of dollarsMar 31, 2026Jun 30, 2026
Cash and cash equivalents282554
Accounts receivable1,8291,877
Inventory784772
Prepaid and other current assets2431
Total current assets3,1463,540
Property and equipment, net896901
Right-of-use asset182192
Total assets4,9095,359
Accounts payable—1,666
Accrued liabilities676713
Current portion of long-term debt67153
Total current liabilities2,2752,532
Long-term debt2,0742,071
Lease liability, non-current137144
Total liabilities4,7665,075
Retained earnings—118
Total stockholders' equity(48)85
Total liabilities and equity4,9095,359
Common shares outstanding (cover page) millions of shares7171

Cash flows

CSV

Fiscal quarters

In millions of dollarsMar 31, 2026Jun 30, 2026
Net income (loss)78118
Stock-based compensation811*
Net cash from operating activities36158*
Net cash from investing activities(66)(51)*
Proceeds from long-term debt2,0630*
Net cash from financing activities38165*
Net change in cash6272*

Compare with peers

SIC 3714 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3714 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Versigent6382,450not reported70.8M 10-QSep 30, 2026
Autoliv1972,693239*72.0M 10-QSep 30, 2026
Rivian Automotive3,5092,155(758)*not reported 10-QSep 30, 2026
Oshkosh5582,842320*61.0M 10-QSep 30, 2026
Dauch8812,956108*237.6M 10-QJun 30, 2026
DANA3312,010109*107.6M 10-QJun 30, 2026
Aptiv6703,199320*202.4M 10-QSep 30, 2026
Borgwarner1,5833,487320*200.8M 10-QSep 30, 2026
Allison Transmission Holdings3991,566312*82.6M 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.