DAN · XBRL financial data
Dana financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (DAN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 2,669 | 2,494* | 2,735 | 2,738 | 2,476 | 1,775 | 2,352 | 1,935 | 1,917 | 1,867 | 1,868 | 2,010 |
| Cost of goods and services sold | 2,433 | 2,330* | 2,491 | 2,483 | 2,231 | 1,748 | 2,132 | 1,797 | 1,751 | 1,687 | 1,699 | 1,800 |
| Research and development | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| Selling, general and administrative | 126 | 139* | 139 | 132 | 130 | 123* | 132 | 99 | 87 | 96* | 102 | 104 |
| Other operating income (expense) | 1 | (7)* | 2 | (2) | (4) | (7)* | (8) | (10) | (20) | (15)* | (40) | (20) |
| Operating income (loss) | 91 | 11* | 70 | 104 | 88 | (36)* | 72 | 16 | 53 | 62* | 19 | 76 |
| Interest income | 5 | 3* | 4 | 2 | 4 | 5* | 3 | 3 | 3 | 2* | 6 | 4 |
| Interest expense | 41 | 40* | 39 | 39 | 40 | 43* | 39 | 44 | 47 | 51* | 22 | 21 |
| Income tax expense (benefit) | 33 | 3* | 37 | 54 | 43 | 5* | 8 | 10 | (2) | 55* | 14 | 54 |
| Net income (loss) | 19 | (39)* | 3 | 16 | 4 | (80) | 25 | 27 | 83 | (50) | 1,087 | (5) |
| Earnings per share, basic USD per share | 0.13 | (0.27)* | 0.02 | 0.11 | 0.03 | (0.55) | 0.17 | 0.19 | 0.65 | (0.43) | 9.89 | (0.05) |
| Earnings per share, diluted USD per share | 0.13 | (0.27)* | 0.02 | 0.11 | 0.03 | (0.55) | 0.17 | 0.19 | 0.64 | (0.43) | 9.89 | (0.05) |
| Weighted average shares, basic millions of shares | 144 | 145* | 145 | 145 | 145 | 145 | 146 | 144 | 128 | 116 | 110 | 108 |
| Weighted average shares, diluted millions of shares | 145 | 145* | 145 | 145 | 145 | 145 | 147 | 144 | 131 | 116 | 110 | 110 |
Balance sheet
CSVFiscal quarters (DAN's year ends in late December)
Cash flows
CSVFiscal quarters (DAN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 19 | (39)* | 3 | 16 | 4 | (80) | 25 | 27 | 83 | (50) | 1,087 | (5) |
| Net cash from operating activities | 112* | 278* | (102) | 215* | 35* | 302* | (37) | 32* | 111* | 406* | (195) | 109* |
| Net cash from investing activities | (138)* | (145)* | (63) | (114)* | (28)* | (147)* | (65) | 5* | (70)* | (92)* | 2,499 | (178)* |
| Share repurchases | — | — | — | — | — | — | — | — | 182* | 211* | 125 | 44* |
| Dividends paid | 14* | 15* | 15 | 14* | 14* | 15* | 15 | 14* | 13* | 12* | 13 | 13* |
| Proceeds from long-term debt | 0* | 0* | — | — | — | 0* | — | — | — | — | — | — |
| Repayments of long-term debt | 3* | 2* | 27 | 3* | 5* | 2* | 4 | 206* | 6* | 7* | 1,330 | 8* |
| Net cash from financing activities | (20)* | (29)* | 1 | (31)* | (26)* | (34)* | 95 | (94)* | (112)* | (260)* | (2,292) | (76)* |
Compare with peers
SIC 3714 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3714 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| DANA | 331 | 2,010 | 109* | 107.6M | — | 10-QJun 30, 2026 |
| Dorman Products | 167 | 562 | 65* | 29.5M | — | 10-QSep 26, 2026 |
| Visteon | 464 | 970 | 38* | 24.7M | — | 10-QSep 30, 2026 |
| Lucid Group | 733 | 405 | (1,222)* | 394.1M | 0.6 quarters | 10-QJun 30, 2026 |
| Versigent | 554 | 2,444 | 158* | 70.8M | — | 10-QJun 30, 2026 |
| Patrick Industries | 29 | 1,042 | 83* | 32.1M | — | 10-QJun 28, 2026 |
| Phinia | 436 | 912 | 87* | 36.0M | — | 10-QSep 30, 2026 |
| Atmus Filtration Technologies | 259 | 528 | 78* | 81.6M | — | 10-QJun 30, 2026 |
| Lci Industries | 217 | 969 | 204* | 24.3M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.