L · XBRL financial data
Loews financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (L's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 12,583 | 14,657 | 14,044 | 15,901 | 17,510 | 18,454 |
| Revenue from contracts with customers | 2,820 | 2,005 | 2,087 | 2,360 | 2,893 | 3,174 |
| Interest expense | 515 | 424 | 378 | 376 | 441 | 437 |
| Income tax expense (benefit) | (173) | 479 | 278 | 451 | 380 | 511 |
| Net income (loss) | (931) | 1,578 | 1,012 | 1,434 | 1,414 | 1,667 |
| Earnings per share, basic USD per share | (3.32) | 6.08 | 4.17 | 6.30 | 6.42 | 7.98 |
| Earnings per share, diluted USD per share | (3.32) | 6.07 | 4.16 | 6.29 | 6.41 | 7.97 |
| Weighted average shares, basic millions of shares | 280 | 260 | 243 | 227 | 220 | 209 |
| Weighted average shares, diluted millions of shares | 280 | 260 | 243 | 228 | 221 | 209 |
Balance sheet
CSVFiscal years (L's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 478 | 621 | 532 | 399 | 541 | 495 |
| Marketable securities | 4,674 | 4,860 | 4,854 | 4,396 | 4,606 | 6,044 |
| Property and equipment, net | 10,451 | 9,888 | 10,027 | 10,718 | 10,738 | 10,695 |
| Right-of-use asset | 370 | 272 | 328 | 302 | 320 | 301 |
| Goodwill | 785 | 349 | 346 | 347 | 347 | 349 |
| Total assets | 80,236 | 81,626 | 75,494 | 79,197 | 81,943 | 86,348 |
| Total liabilities | 61,055 | 62,451 | 60,016 | 62,672 | 64,006 | 66,707 |
| Retained earnings | 14,150 | 14,776 | 15,144 | 15,617 | 16,459 | 17,377 |
| Total stockholders' equity | 17,860 | 17,846 | 14,598 | 15,704 | 17,066 | 18,686 |
| Total liabilities and equity | 80,236 | 81,626 | 75,494 | 79,197 | 81,943 | 86,348 |
| Common shares outstanding (cover page) millions of shares | 267 | 248 | 235 | 222 | 213 | 206 |
Cash flows
CSVFiscal years (L's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (931) | 1,578 | 1,012 | 1,434 | 1,414 | 1,667 |
| Depreciation and amortization | 673 | 503 | 509 | 534 | 580 | 607 |
| Net cash from operating activities | 1,745 | 2,623 | 3,314 | 3,907 | 3,025 | 3,279 |
| Purchases of property and equipment | 710 | 482 | 660 | 686 | 632 | 579 |
| Net cash from investing activities | (1,414) | (1,187) | (2,347) | (2,745) | (1,975) | (2,828) |
| Share repurchases | 923 | 1,136 | 729 | 849 | 608 | 806 |
| Dividends paid | 70 | 65 | 61 | 57 | 55 | 52 |
| Net cash from financing activities | (198) | (1,289) | (1,037) | (1,300) | (898) | (513) |
| Net change in cash | 142 | 143 | (89) | (133) | 142 | (46) |
Compare with peers
SIC 6331 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Loews | 505 | 843 | 954* | 202.2M | 10-QSep 30, 2026 |
| Everest Group | 987 | 3,713 | 667* | 37.0M | 10-QSep 30, 2026 |
| Renaissancere Holdings | 1,098 | 1,691 | 795* | 40.4M | 10-QSep 30, 2026 |
| Berkley W R | 2,113 | 3,739 | 731* | 371.5M | 10-QSep 30, 2026 |
| Cincinnati Financial | 1,239 | 3,047 | 791* | 153.5M | 10-QSep 30, 2026 |
| Kinsale Capital Group | 161 | 455 | 264* | 22.5M | 10-QSep 30, 2026 |
| Markel Group | 3,602 | 4,158 | 946* | 12.2M | 10-QSep 30, 2026 |
| American Financial Group | 1,438 | 2,030 | 92* | 82.9M | 10-QJun 30, 2026 |
| Axis Capital Holdings | 1,038 | 1,790 | 878* | 71.7M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.