L · XBRL financial data

Loews financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (L's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue12,58314,65714,04415,90117,51018,454
Revenue from contracts with customers2,8202,0052,0872,3602,8933,174
Interest expense515424378376441437
Income tax expense (benefit)(173)479278451380511
Net income (loss)(931)1,5781,0121,4341,4141,667
Earnings per share, basic USD per share(3.32)6.084.176.306.427.98
Earnings per share, diluted USD per share(3.32)6.074.166.296.417.97
Weighted average shares, basic millions of shares280260243227220209
Weighted average shares, diluted millions of shares280260243228221209

Balance sheet

CSV

Fiscal years (L's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents478621532399541495
Marketable securities4,6744,8604,8544,3964,6066,044
Property and equipment, net10,4519,88810,02710,71810,73810,695
Right-of-use asset370272328302320301
Goodwill785349346347347349
Total assets80,23681,62675,49479,19781,94386,348
Total liabilities61,05562,45160,01662,67264,00666,707
Retained earnings14,15014,77615,14415,61716,45917,377
Total stockholders' equity17,86017,84614,59815,70417,06618,686
Total liabilities and equity80,23681,62675,49479,19781,94386,348
Common shares outstanding (cover page) millions of shares267248235222213206

Cash flows

CSV

Fiscal years (L's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(931)1,5781,0121,4341,4141,667
Depreciation and amortization673503509534580607
Net cash from operating activities1,7452,6233,3143,9073,0253,279
Purchases of property and equipment710482660686632579
Net cash from investing activities(1,414)(1,187)(2,347)(2,745)(1,975)(2,828)
Share repurchases9231,136729849608806
Dividends paid706561575552
Net cash from financing activities(198)(1,289)(1,037)(1,300)(898)(513)
Net change in cash142143(89)(133)142(46)

Compare with peers

SIC 6331 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6331 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Loews505843954*202.2M 10-QSep 30, 2026
Everest Group9873,713667*37.0M 10-QSep 30, 2026
Renaissancere Holdings1,0981,691795*40.4M 10-QSep 30, 2026
Berkley W R2,1133,739731*371.5M 10-QSep 30, 2026
Cincinnati Financial1,2393,047791*153.5M 10-QSep 30, 2026
Kinsale Capital Group161455264*22.5M 10-QSep 30, 2026
Markel Group3,6024,158946*12.2M 10-QSep 30, 2026
American Financial Group1,4382,03092*82.9M 10-QJun 30, 2026
Axis Capital Holdings1,0381,790878*71.7M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.