IRM · XBRL financial data

Iron Mountain financial statements, every fiscal year

The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (IRM's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue4,1474,492————
Revenue from contracts with customers1,3931,6215,1045,4806,1506,902
Selling, general and administrative9491,0231,1411,2361,3401,394
Operating income (loss)9358541,0509221,0101,164
Interest income878121517
Interest expense——488586722829
Other income (expense)(144)19370(109)(43)(123)
Income tax expense (benefit)3017669406159
Earnings per share, basic USD per share1.191.561.920.630.610.49
Earnings per share, diluted USD per share1.191.551.900.630.610.49
Weighted average shares, basic millions of shares288289291292293295
Weighted average shares, diluted millions of shares289291292294296298

Balance sheet

CSV

Fiscal years (IRM's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents205256142223156159
Accounts receivable8599611,1751,2601,2911,444
Inventory—012———
Prepaid and other current assets205224230253244333
Total current assets1,2701,4411,5471,7361,6911,935
Right-of-use asset2,1972,3142,5842,6962,4902,465
Goodwill4,5584,4644,8835,0185,0845,286
Total assets14,14914,45016,14117,47418,71721,125
Accounts payable360369469540679711
Accrued liabilities1,1461,0331,0321,2501,3671,291
Current portion of long-term debt19430988121715216
Total current liabilities1,9962,0191,9182,2363,0872,619
Long-term debt8,5108,96310,48111,81313,00416,216
Lease liability, non-current2,0452,1712,4292,5622,3352,300
Total stockholders' equity1,137856637212(503)(981)
Total liabilities and equity14,14914,45016,14117,47418,71721,125
Common shares outstanding (cover page) millions of shares288290291292294296

Cash flows

CSV

Fiscal years (IRM's year ends in late December)

In millions of dollarsDec 31, 2020Dec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Stock-based compensation38615774118140
Depreciation and amortization6526807287769011,024
Net cash from operating activities9887599281,1141,1971,340
Purchases of property and equipment4386118751,3391,7922,272
Net cash from investing activities(85)(473)(1,660)(1,444)(2,137)(2,574)
Proceeds from issuing common stock0—————
Dividends paid716718724738790919
Net cash from financing activities(887)(221)6394268771,268
Net change in cash1251(114)81(67)3

Compare with peers

SIC 6798 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6798 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Iron Mountain2052,029549*297.7M 10-QJun 30, 2026
Avalonbay Communities81778364*142.8M 10-QJun 30, 2026
Extra Space Storage11535467*208.7M 10-QSep 30, 2026
Ventas2021,832490*528.8M 10-QSep 30, 2026
Blackstone Real Estate Income Trust1,4051,861740*3.5B 10-QJun 30, 2026
Vici Properties2701,065655*1.1B 10-QSep 30, 2026
Vivmark Residential36not reported302*374.9M 10-QJun 30, 2026
Sba Communications327715407*106.1M 10-QJun 30, 2026
Public Storage5601,366709*186.8M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.