GTM · XBRL financial data
ZoomInfo Technologies financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (GTM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 476 | 747 | 1,098 | 1,240 | 1,214 | 1,250 |
| Gross profit | 369 | 611 | 910 | 1,061 | 1,025 | 1,050 |
| Research and development | 51 | 120 | 205 | 190 | 196 | 182 |
| General and administrative | 63 | 92 | 123 | 174 | 295 | 207 |
| Total operating expenses | 332 | 497 | 734 | 802 | 927 | 824 |
| Operating income (loss) | 37 | 113 | 176 | 260 | 97 | 226 |
| Interest expense | 69 | 44 | 48 | 45 | 39 | 43 |
| Other income (expense) | 15 | 39 | 66 | 179 | (26) | 11 |
| Income tax expense (benefit) | 5 | 6 | 131 | 282 | 2 | 70 |
| Net income (loss) | (4) | 117 | 63 | 107 | 29 | 124 |
| Earnings per share, basic USD per share | (0.10) | 0.46 | 0.16 | 0.27 | 0.08 | 0.38 |
| Earnings per share, diluted USD per share | (0.11) | 0.43 | 0.16 | 0.27 | 0.08 | 0.38 |
| Weighted average shares, basic millions of shares | — | — | 401 | 397 | 362 | 324 |
| Weighted average shares, diluted millions of shares | — | — | 403 | 397 | 362 | 324 |
Balance sheet
CSVFiscal years (GTM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 270 | 308 | 418 | 447 | 140 | 176 |
| Short-term investments | 31 | 18 | 128 | 82 | 0 | 4 |
| Accounts receivable | 121 | 187 | 223 | 272 | 246 | 226 |
| Prepaid and other current assets | 14 | 27 | 58 | 60 | 59 | 49 |
| Total current assets | 454 | 546 | 832 | 864 | 451 | 454 |
| Property and equipment, net | 31 | 42 | 52 | 65 | 113 | 163 |
| Right-of-use asset | 32 | 60 | 63 | 81 | 91 | 113 |
| Goodwill | 1,000 | 1,575 | 1,693 | 1,693 | 1,693 | 1,693 |
| Total assets | 2,327 | 6,853 | 7,136 | 6,868 | 6,468 | 6,440 |
| Accounts payable | 9 | 16 | 36 | 34 | 17 | 31 |
| Accrued liabilities | 82 | 103 | 104 | 114 | 123 | 115 |
| Current portion of long-term debt | 0 | 0 | 0 | 6 | 6 | 6 |
| Total current liabilities | 321 | 508 | 573 | 638 | 652 | 633 |
| Long-term debt | 745 | 1,233 | 1,236 | 1,226 | 1,222 | 1,318 |
| Lease liability, non-current | 34 | 62 | 68 | 90 | 151 | 239 |
| Total liabilities | 1,388 | 4,855 | 4,865 | 4,749 | 4,774 | 4,931 |
| Retained earnings (accumulated deficit) | (4) | 113 | 176 | 283 | 312 | 437 |
| Total stockholders' equity | — | 1,998 | 2,272 | 2,119 | 1,694 | 1,509 |
| Total liabilities and equity | 2,327 | 6,853 | 7,136 | 6,868 | 6,468 | 6,440 |
| Common shares outstanding (cover page) millions of shares | — | 403 | 404 | 380 | 342 | 305 |
Cash flows
CSVFiscal years (GTM's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (4) | 117 | 63 | 107 | 29 | 124 |
| Stock-based compensation | 122 | 93 | 192 | 168 | 138 | 116 |
| Net cash from operating activities | 170 | 299 | 417 | 435 | 369 | 465 |
| Net cash from investing activities | (113) | (696) | (281) | 24 | 13 | (81) |
| Share repurchases | — | 0 | 0 | 400 | 566 | 411 |
| Proceeds from long-term debt | 35 | 1,072 | 0 | 0 | — | — |
| Repayments of long-term debt | 511 | 581 | 0 | 6 | 6 | 6 |
| Net cash from financing activities | 172 | 440 | (26) | (427) | (690) | (348) |
| Net change in cash | 229 | 43 | 110 | 32 | (307) | 37 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| ZoomInfo Technologies | 148 | 310 | 87* | 291.1M | 10-QJun 30, 2026 |
| Freshworks | 467 | 245 | 78* | not reported | 10-QSep 30, 2026 |
| Dropbox | 1,056 | 632 | 239* | not reported | 10-QJun 30, 2026 |
| People | 1,319 | 431 | 50* | not reported | 10-QSep 30, 2026 |
| Braze | 167 | 227 | 24* | 113.6M | 10-QJul 31, 2026 |
| Progress Software | 114 | 246 | 88* | 40.9M | 10-QAug 31, 2026 |
| Blackline | 243 | 188 | 45* | 58.1M | 10-QJun 30, 2026 |
| AvePoint | 417 | 124 | 16* | 211.6M | 10-QJun 30, 2026 |
| Vertex | 230 | 204 | 31* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.