BRZE · XBRL financial data
Braze financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (BRZE's year ends in late January)
| In millions of dollars | Oct 31, 2023 | Jan 31, 2024 | Apr 30, 2024 | Jul 31, 2024 | Oct 31, 2024 | Jan 31, 2025 | Apr 30, 2025 | Jul 31, 2025 | Oct 31, 2025 | Jan 31, 2026 | Apr 30, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 124 | 131* | 135 | 145 | 152 | 160* | 162 | 180 | 191 | 205* | 211 | 227 |
| Cost of revenue | 36 | 43* | 45 | 43 | 46 | 49* | 51 | 58 | 63 | 71* | 72 | 75 |
| Gross profit | 88 | 88* | 91 | 102 | 106 | 111* | 111 | 122 | 128 | 134* | 139 | 152 |
| Research and development | 30 | 31* | 34 | 33 | 33 | 34* | 37 | 41 | 44 | 45* | 46 | 45 |
| General and administrative | 26 | 26* | 27 | 28 | 31 | 30* | 41 | 37 | 33 | 36* | 31 | 32 |
| Total operating expenses | 123 | 120* | 131 | 130 | 139 | 133* | 151 | 161 | 166 | 163* | 166 | 170 |
| Operating income (loss) | (35) | (32)* | (40) | (28) | (33) | (22)* | (40) | (39) | (38) | (28)* | (28) | (18) |
| Other income (expense) | 5 | 4* | 5 | 6 | 5 | 6* | 6 | 4 | 3 | 4* | 3 | 2 |
| Income tax expense (benefit) | 0 | 1* | 1 | 1 | 1 | 1* | 1 | (7) | 2 | 7* | 1 | 2 |
| Net income (loss) | (31) | (28)* | (36) | (23) | (28) | (17)* | (36) | (28) | (36) | (32)* | (27) | (19) |
| Earnings per share, basic USD per share | (0.31) | (0.28)* | (0.35) | (0.23) | (0.27) | (0.16)* | (0.34) | (0.26) | (0.33) | (0.28)* | (0.24) | (0.17) |
| Earnings per share, diluted USD per share | (0.31) | (0.28)* | (0.35) | (0.23) | (0.27) | (0.16)* | (0.34) | (0.26) | (0.33) | (0.28)* | (0.24) | (0.17) |
| Weighted average shares, basic millions of shares | 98 | 101* | 101 | 101 | 102 | 104* | 105 | 107 | 108 | 113* | 111 | 111 |
| Weighted average shares, diluted millions of shares | 98 | 101* | 101 | 101 | 102 | 104* | 105 | 107 | 108 | 113* | 111 | 111 |
Balance sheet
CSVFiscal quarters (BRZE's year ends in late January)
| In millions of dollars | Oct 31, 2023 | Jan 31, 2024 | Apr 30, 2024 | Jul 31, 2024 | Oct 31, 2024 | Jan 31, 2025 | Apr 30, 2025 | Jul 31, 2025 | Oct 31, 2025 | Jan 31, 2026 | Apr 30, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 60 | 68 | 75 | 79 | 61 | 83 | 231 | 81 | 98 | 124 | 145 | 167 |
| Accounts receivable | 71 | 92 | 82 | 71 | 90 | 95 | 86 | 88 | 90 | 122 | 118 | 112 |
| Prepaid and other current assets | 24 | 29 | 30 | 31 | 30 | 35 | 34 | 31 | 28 | 33 | 40 | 47 |
| Total current assets | 567 | 601 | 599 | 606 | 613 | 644 | 659 | 485 | 502 | 568 | 547 | 570 |
| Property and equipment, net | 23 | 29 | 39 | 40 | 40 | 39 | 39 | 40 | 41 | 44 | 42 | 42 |
| Right-of-use asset | 84 | 81 | 77 | 76 | 80 | 76 | 76 | 73 | 73 | 72 | 71 | 72 |
| Goodwill | 28 | 28 | 28 | 28 | 28 | 28 | 28 | 268 | 267 | 262 | 262 | 262 |
| Total assets | 769 | 811 | 816 | 826 | 842 | 871 | 889 | 1,023 | 1,041 | 1,114 | 1,091 | 1,131 |
| Accounts payable | 6 | 6 | 5 | 4 | 3 | 2 | 1 | 1 | 4 | 2 | 6 | 2 |
| Total current liabilities | 248 | 289 | 306 | 298 | 308 | 324 | 344 | 354 | 369 | 420 | 441 | 450 |
| Lease liability, non-current | 77 | 75 | 72 | 72 | 74 | 69 | 68 | 64 | 64 | 63 | 62 | 62 |
| Total liabilities | 330 | 367 | 380 | 372 | 384 | 396 | 415 | 423 | 439 | 490 | 508 | 529 |
| Accumulated deficit | (455) | (483) | (519) | (542) | (570) | (587) | (623) | (651) | (687) | (718) | (745) | (764) |
| Total stockholders' equity | 438 | 444 | 436 | 454 | 458 | 475 | 474 | 599 | 602 | 624 | 582 | 600 |
| Total liabilities and equity | 769 | 811 | 816 | 826 | 842 | 871 | 889 | 1,023 | 1,041 | 1,114 | 1,091 | 1,131 |
| Common shares outstanding (cover page) millions of shares | — | — | — | — | — | — | — | — | — | 113 | 113 | 114 |
Cash flows
CSVFiscal quarters (BRZE's year ends in late January)
| In millions of dollars | Oct 31, 2023 | Jan 31, 2024 | Apr 30, 2024 | Jul 31, 2024 | Oct 31, 2024 | Jan 31, 2025 | Apr 30, 2025 | Jul 31, 2025 | Oct 31, 2025 | Jan 31, 2026 | Apr 30, 2026 | Jul 31, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (31) | (28)* | (36) | (23) | (28) | (17)* | (36) | (28) | (36) | (32)* | (27) | (19) |
| Stock-based compensation | 24* | 24* | 29 | 30* | 28* | 28* | 31 | 38* | 38* | 38* | 36 | 36* |
| Depreciation and amortization | 1 | 3* | 2 | 2 | 3 | 3* | 3 | 3 | 3 | 11* | 6 | 3 |
| Net cash from operating activities | (2)* | 4* | 19 | 12* | (11)* | 17* | 24 | 7* | 21* | 19* | 28 | 24* |
| Purchases of property and equipment | 3* | 6* | 7 | 3* | 2* | 1* | 0 | 3* | 2* | 5* | 0 | 1* |
| Net cash from investing activities | (16)* | (0)* | (11) | (17)* | (8)* | (1)* | 123 | (161)* | (6)* | (7)* | 43 | (4)* |
| Share repurchases | — | year only | — | — | — | — | 0 | 0* | — | — | 50 | 0* |
| Net cash from financing activities | 2* | 4* | (2) | 6* | 1* | 6* | 1 | 7* | 1* | 14* | (50) | 2* |
| Net change in cash | (17)* | 8* | 7 | 1* | (18)* | 22* | 148 | (146)* | 16* | 27* | 21 | 21* |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Braze | 167 | 227 | 24* | 113.6M | — | 10-QJul 31, 2026 |
| People | 1,319 | 431 | 50* | not reported | — | 10-QSep 30, 2026 |
| Progress Software | 114 | 246 | 88* | 40.9M | — | 10-QAug 31, 2026 |
| Vertex | 230 | 204 | 31* | not reported | — | 10-QJun 30, 2026 |
| Quantum Computing | 189 | 5.6 | (14)* | 226.3M | 68.8 quarters | 10-QJun 30, 2026 |
| ZoomInfo Technologies | 148 | 310 | 87* | 291.1M | — | 10-QJun 30, 2026 |
| BigBear.ai Holdings | 77 | 44 | (9.6)* | 481.4M | 4.6 quarters | 10-QSep 30, 2026 |
| Intapp | 148 | 161 | 28 | 76.7M | — | 10-QSep 30, 2026 |
| Appian | 121 | 203 | 12* | 71.8M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.