BRZE · XBRL financial data

Braze financial statements, every fiscal year

The same tables from 5 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (BRZE's year ends in late January)

In millions of dollars	FY 2022Jan 31, 2022	FY 2023Jan 31, 2023	FY 2024Jan 31, 2024	FY 2025Jan 31, 2025	FY 2026Jan 31, 2026
Revenue from contracts with customers	238	355	472	593	738
Cost of revenue	79	116	148	183	243
Gross profit	160	240	324	410	496
Research and development	59	97	120	134	167
General and administrative	52	89	102	116	146
Total operating expenses	238	388	469	532	640
Operating income (loss)	(78)	(148)	(145)	(122)	(145)
Other income (expense)	(0)	8	16	22	17
Income tax expense (benefit)	(0)	1	2	3	3
Net income (loss)	(77)	(139)	(129)	(104)	(131)
Earnings per share, basic USD per share	(2.20)	(1.47)	(1.32)	(1.02)	(1.22)
Earnings per share, diluted USD per share	(2.20)	(1.47)	(1.32)	(1.02)	(1.22)
Weighted average shares, basic millions of shares	35	95	98	102	108
Weighted average shares, diluted millions of shares	35	95	98	102	108

Fiscal years (BRZE's year ends in late January)

In millions of dollars	FY 2022Jan 31, 2022	FY 2023Jan 31, 2023	FY 2024Jan 31, 2024	FY 2025Jan 31, 2025	FY 2026Jan 31, 2026
Cash and cash equivalents	479	69	68	83	124
Marketable securities	35	—	—	—	—
Accounts receivable	65	78	92	95	122
Prepaid and other current assets	30	26	29	35	33
Total current assets	608	583	601	644	568
Property and equipment, net	7	20	29	39	44
Right-of-use asset	0	46	81	76	72
Goodwill	—	0	28	28	262
Total assets	666	705	811	871	1,114
Accounts payable	2	3	6	2	2
Total current liabilities	160	217	289	324	420
Lease liability, non-current	0	41	75	69	63
Total liabilities	161	259	367	396	490
Accumulated deficit	(215)	(354)	(483)	(587)	(718)
Total stockholders' equity	502	445	444	475	624
Total liabilities and equity	666	705	811	871	1,114
Common shares outstanding (cover page) millions of shares	—	—	—	—	113

Fiscal years (BRZE's year ends in late January)

In millions of dollars	FY 2022Jan 31, 2022	FY 2023Jan 31, 2023	FY 2024Jan 31, 2024	FY 2025Jan 31, 2025	FY 2026Jan 31, 2026
Net income (loss)	(77)	(139)	(129)	(104)	(131)
Stock-based compensation	47	72	97	115	144
Depreciation and amortization	3	5	7	10	19
Net cash from operating activities	(35)	(22)	7	37	71
Purchases of property and equipment	2	15	10	13	10
Net cash from investing activities	18	(399)	(20)	(36)	(51)
Share repurchases	0	0	0	—	—
Net cash from financing activities	468	11	13	12	23
Net change in cash	450	(410)	(0)	11	45

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
Runway shows only for companies burning cash with under $10B of public float.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Runway	Quarter
Braze	167	227	24*	113.6M	—	Q2 FY27 10-QJul 31, 2026
People	1,319	431	50*	not reported	—	Q3 FY26 10-QSep 30, 2026
Progress Software	114	246	88*	40.9M	—	Q3 FY26 10-QAug 31, 2026
Vertex	230	204	31*	not reported	—	Q2 FY26 10-QJun 30, 2026
Quantum Computing	189	5.6	(14)*	226.3M	68.8 quarters	Q2 FY26 10-QJun 30, 2026
ZoomInfo Technologies	148	310	87*	291.1M	—	Q2 FY26 10-QJun 30, 2026
BigBear.ai Holdings	77	44	(9.6)*	481.4M	4.6 quarters	Q3 FY26 10-QSep 30, 2026
Intapp	148	161	28	76.7M	—	Q1 FY27 10-QSep 30, 2026
Appian	121	203	12*	71.8M	—	Q2 FY26 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.