DBX · XBRL financial data

Dropbox financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (DBX's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Revenue from contracts with customers633635*631635639644*625626634636*630632
Cost of goods and services sold120122*106107112121*117124128132*128125
Gross profit513513*526528527523*508502506504*501507
Research and development216222*219227226243*178184182187*184188
General and administrative6061*54616363*54595860*5864
Total operating expenses383246*382401400435*324334331342*329342
Operating income (loss)131267*14412712888*184168175162*173165
Other income (expense)(0)(2)*0216*0(2)36*53
Income tax expense (benefit)2145*192326(10)*19223334*2722
Net income (loss)114227*132111107103*150126124109*11596
Earnings per share, basic USD per share0.340.67*0.400.340.340.34*0.520.460.470.43*0.490.43
Earnings per share, diluted USD per share0.330.66*0.390.340.340.33*0.510.450.470.43*0.480.42
Weighted average shares, basic millions of shares339337*335322315301*290272261250*235225
Weighted average shares, diluted millions of shares346344*341324316313*296277265254*237227

Balance sheet

CSV

Fiscal quarters (DBX's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents6046155495155181,3289427367318911,2071,056
Marketable securities7057416275473732662382181951478158
Accounts receivable646967677070727674797576
Prepaid and other current assets9492971028574838384738576
Total current assets1,4671,5171,3391,2311,0461,7381,3351,1141,0831,1911,4481,266
Property and equipment, net299309315324346359365362377378358338
Right-of-use asset244184178177168159181223280271261262
Goodwill401402402412443443443452453455456457
Total assets3,0112,9842,7982,7192,5773,3252,9572,7792,7962,8453,0312,826
Accounts payable453932383637343837243236
Total current liabilities1,1971,2021,1671,1841,2021,2111,8371,8551,9031,8941,1761,179
Lease liability, non-current551311282275265250275318367356341334
Total liabilities3,3613,1493,0753,0903,1234,0784,0334,0854,3274,6425,0435,015
Accumulated deficit(2,875)(2,742)(2,812)(2,873)(2,993)(3,147)(3,336)(3,488)(3,634)(3,815)(3,922)(4,019)
Total stockholders' equity(350)(166)(277)(371)(546)(752)(1,076)(1,306)(1,531)(1,797)(2,012)(2,188)
Total liabilities and equity3,0112,9842,7982,7192,5773,3252,9572,7792,7962,8453,0312,826

Cash flows

CSV

Fiscal quarters (DBX's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)114227*132111107103*150126124109*11596
Stock-based compensation84*83*7891*92*86*6778*79*77*7177*
Net cash from operating activities256*200*176231*274*214*154261*302*235*205239*
Purchases of property and equipment9*10*96*4*3*02*8*11*13*
Net cash from investing activities10*(22)*11463*153*114*3612*18*46*6719*
Proceeds from issuing common stock1*0*00*0*1*00*0*0*——
Share repurchases104*106*279260*349*353*499410*390*415*367330*
Net cash from financing activities(169)*(172)*(353)(327)*(431)*524*(579)(488)*(324)*(141)*46(410)*
Net change in cash94*11*(66)(34)*3*843*(386)(206)*(5)*142*316(154)*

Compare with peers

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Dropbox1,056632239*not reported 10-QJun 30, 2026
Freshworks46724578*not reported 10-QSep 30, 2026
Blackline24318845*58.1M 10-QJun 30, 2026
AvePoint41712416*211.6M 10-QJun 30, 2026
ZoomInfo Technologies14831087*291.1M 10-QJun 30, 2026
Aci Worldwide16743071*101.0M 10-QJun 30, 2026
Workiva25225578not reported 10-QJun 30, 2026
People1,31943150*not reported 10-QSep 30, 2026
Braze16722724*113.6M 10-QJul 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.