FRSH · XBRL financial data
Freshworks financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FRSH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 160* | 165 | 174 | 187 | 195* | 196 | 205 | 215 | 223* | 229 | 237 | 245 |
| Cost of revenue | year only | — | — | — | year only | — | — | — | — | — | — | — |
| Cost of goods and services sold | 27* | 26 | 28 | 30 | 29* | 30 | 31 | 33 | 32* | 35 | 36 | 36 |
| Gross profit | 133* | 139 | 146 | 157 | 165* | 166 | 174 | 182 | 191* | 194 | 201 | 209 |
| Research and development | 36* | 35 | 41 | 48 | 41* | 40 | 40 | 41 | 42* | 49 | 44 | 45 |
| General and administrative | 45* | 42 | 45 | 46 | 48* | 47 | 47 | 47 | (0)* | 40 | 38 | 38 |
| Total operating expenses | 173* | 171 | 190 | 196 | 189* | 177 | 182 | 190 | 151* | 202 | 195 | 181 |
| Operating income (loss) | (40)* | (32) | (44) | (39) | (24)* | (10) | (9) | (7) | 40* | (8) | 6 | 28 |
| Income tax expense (benefit) | 3* | 4 | (10) | 5 | 6* | 4 | 6 | 5 | (145)* | (2) | 7 | 14 |
| Net income (loss) | (28)* | (23) | (20) | (30) | (22)* | (1) | (2) | (5) | 191* | (5) | 3 | 18 |
| Earnings per share, basic USD per share | (0.09)* | (0.08) | (0.07) | (0.10) | (0.07)* | 0.00 | (0.01) | (0.02) | 0.68* | (0.02) | 0.01 | 0.07 |
| Earnings per share, diluted USD per share | (0.09)* | (0.08) | (0.07) | (0.10) | (0.07)* | 0.00 | (0.01) | (0.02) | 0.65* | (0.02) | 0.01 | 0.07 |
| Weighted average shares, basic millions of shares | 296* | 298 | 300 | 302 | 304* | 301 | 294 | 286 | 283* | 283 | 272 | 262 |
| Weighted average shares, diluted millions of shares | 296* | 298 | 300 | 302 | 304* | 301 | 294 | 286 | 293* | 283 | 273 | 266 |
Balance sheet
CSVFiscal quarters (FRSH's year ends in late December)
Cash flows
CSVFiscal quarters (FRSH's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (28)* | (23) | (20) | (30) | (22)* | (1) | (2) | (5) | 191* | (5) | 3 | 18 |
| Stock-based compensation | 51* | 52 | 55* | 59* | 50* | 52 | 49* | 49* | (3)* | 44 | 38* | 39* |
| Depreciation and amortization | 3* | 3 | 4* | 6* | 6* | 6 | 6* | 7* | 7* | 8 | 8* | 9* |
| Net cash from operating activities | 31* | 41 | 36* | 42* | 41* | 58 | 59* | 63* | 62* | 62 | 59* | 78* |
| Purchases of property and equipment | 1* | 1 | 2* | 1* | 5* | 1 | 0* | 2* | 2* | 4 | 5* | 3* |
| Net cash from investing activities | 12* | (38) | (183)* | 50* | 209* | 46 | (43)* | 46* | 157* | (82) | 55* | (67)* |
| Share repurchases | year only | 0 | 0* | 0* | 14* | 114 | 114* | 159* | 0* | 48 | 159* | 27* |
| Net cash from financing activities | (13)* | (23) | (11)* | (12)* | (21)* | (130) | (124)* | (174)* | (8)* | (56) | (166)* | (39)* |
| Net change in cash | 30* | (20) | (158)* | 81* | 229* | (26) | (108)* | (65)* | 211* | (83) | (54)* | (28)* |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Freshworks | 467 | 245 | 78* | not reported | 10-QSep 30, 2026 |
| Dropbox | 1,056 | 632 | 239* | not reported | 10-QJun 30, 2026 |
| Blackline | 243 | 188 | 45* | 58.1M | 10-QJun 30, 2026 |
| AvePoint | 417 | 124 | 16* | 211.6M | 10-QJun 30, 2026 |
| ZoomInfo Technologies | 148 | 310 | 87* | 291.1M | 10-QJun 30, 2026 |
| Aci Worldwide | 167 | 430 | 71* | 101.0M | 10-QJun 30, 2026 |
| People | 1,319 | 431 | 50* | not reported | 10-QSep 30, 2026 |
| Workiva | 252 | 255 | 78 | not reported | 10-QJun 30, 2026 |
| Braze | 167 | 227 | 24* | 113.6M | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.