FRSH · XBRL financial data
Freshworks financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (FRSH's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Revenue from contracts with customers | 371 | 498 | 596 | 720 | 839 |
| Cost of revenue | 78 | 96 | 103 | 113 | — |
| Cost of goods and services sold | — | — | 103 | 113 | 126 |
| Gross profit | 293 | 402 | 493 | 607 | 713 |
| Research and development | 120 | 136 | 138 | 165 | 163 |
| General and administrative | 117 | 157 | 168 | 181 | 141 |
| Total operating expenses | 498 | 636 | 663 | 746 | 699 |
| Operating income (loss) | (205) | (233) | (170) | (139) | 13 |
| Income tax expense (benefit) | 11 | 11 | 14 | 5 | (130) |
| Net income (loss) | (192) | (232) | (137) | (95) | 184 |
| Earnings per share, basic USD per share | (21.73) | (0.82) | (0.47) | (0.32) | 0.63 |
| Earnings per share, diluted USD per share | (21.73) | (0.82) | (0.47) | (0.32) | 0.63 |
| Weighted average shares, basic millions of shares | 131 | 285 | 293 | 301 | 291 |
| Weighted average shares, diluted millions of shares | 131 | 285 | 293 | 301 | 294 |
Balance sheet
CSVFiscal years (FRSH's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Cash and cash equivalents | 748 | 304 | 488 | 620 | 570 |
| Short-term investments | 576 | 843 | 700 | 450 | 212 |
| Marketable securities | 576 | 843 | — | — | — |
| Accounts receivable | 52 | 70 | 97 | 123 | 151 |
| Prepaid and other current assets | 31 | 39 | 48 | 46 | 73 |
| Total current assets | 1,421 | 1,277 | 1,356 | 1,265 | 1,097 |
| Property and equipment, net | 21 | 24 | 23 | 26 | 39 |
| Right-of-use asset | — | 33 | 33 | 37 | 40 |
| Goodwill | 6 | 6 | 6 | 147 | 147 |
| Total assets | 1,483 | 1,380 | 1,457 | 1,612 | 1,603 |
| Accounts payable | 6 | 6 | 3 | 2 | 12 |
| Accrued liabilities | 56 | 59 | 57 | 82 | 98 |
| Total current liabilities | 223 | 272 | 327 | 408 | 498 |
| Lease liability, non-current | — | 28 | 27 | 30 | 33 |
| Total liabilities | 245 | 328 | 385 | 474 | 570 |
| Accumulated deficit | (3,271) | (3,503) | (3,641) | (3,736) | (3,552) |
| Total stockholders' equity | 1,238 | 1,052 | 1,072 | 1,138 | 1,033 |
| Total liabilities and equity | 1,483 | 1,380 | 1,457 | 1,612 | 1,603 |
Cash flows
CSVFiscal years (FRSH's year ends in late December)
| In millions of dollars | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|
| Net income (loss) | (192) | (232) | (137) | (95) | 184 |
| Stock-based compensation | 173 | 208 | 211 | 217 | 147 |
| Depreciation and amortization | 13 | 12 | 12 | 19 | 26 |
| Net cash from operating activities | 11 | (3) | 86 | 161 | 242 |
| Purchases of property and equipment | 6 | 7 | 2 | 9 | 6 |
| Net cash from investing activities | (420) | (285) | 158 | 39 | 206 |
| Share repurchases | — | 0 | 0 | 14 | 386 |
| Net cash from financing activities | 1,058 | (156) | (61) | (67) | (437) |
| Net change in cash | 650 | (444) | 184 | 132 | 12 |
Compare with peers
SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Freshworks | 467 | 245 | 78* | not reported | 10-QSep 30, 2026 |
| Dropbox | 1,056 | 632 | 239* | not reported | 10-QJun 30, 2026 |
| Blackline | 243 | 188 | 45* | 58.1M | 10-QJun 30, 2026 |
| AvePoint | 417 | 124 | 16* | 211.6M | 10-QJun 30, 2026 |
| ZoomInfo Technologies | 148 | 310 | 87* | 291.1M | 10-QJun 30, 2026 |
| Aci Worldwide | 167 | 430 | 71* | 101.0M | 10-QJun 30, 2026 |
| People | 1,319 | 431 | 50* | not reported | 10-QSep 30, 2026 |
| Workiva | 252 | 255 | 78 | not reported | 10-QJun 30, 2026 |
| Braze | 167 | 227 | 24* | 113.6M | 10-QJul 31, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.