FRSH · XBRL financial data

Freshworks financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal years (FRSH's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Revenue from contracts with customers371498596720839
Cost of revenue7896103113—
Cost of goods and services sold——103113126
Gross profit293402493607713
Research and development120136138165163
General and administrative117157168181141
Total operating expenses498636663746699
Operating income (loss)(205)(233)(170)(139)13
Income tax expense (benefit)1111145(130)
Net income (loss)(192)(232)(137)(95)184
Earnings per share, basic USD per share(21.73)(0.82)(0.47)(0.32)0.63
Earnings per share, diluted USD per share(21.73)(0.82)(0.47)(0.32)0.63
Weighted average shares, basic millions of shares131285293301291
Weighted average shares, diluted millions of shares131285293301294

Balance sheet

CSV

Fiscal years (FRSH's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Cash and cash equivalents748304488620570
Short-term investments576843700450212
Marketable securities576843———
Accounts receivable527097123151
Prepaid and other current assets3139484673
Total current assets1,4211,2771,3561,2651,097
Property and equipment, net2124232639
Right-of-use asset—33333740
Goodwill666147147
Total assets1,4831,3801,4571,6121,603
Accounts payable663212
Accrued liabilities5659578298
Total current liabilities223272327408498
Lease liability, non-current—28273033
Total liabilities245328385474570
Accumulated deficit(3,271)(3,503)(3,641)(3,736)(3,552)
Total stockholders' equity1,2381,0521,0721,1381,033
Total liabilities and equity1,4831,3801,4571,6121,603

Cash flows

CSV

Fiscal years (FRSH's year ends in late December)

In millions of dollarsDec 31, 2021Dec 31, 2022Dec 31, 2023Dec 31, 2024Dec 31, 2025
Net income (loss)(192)(232)(137)(95)184
Stock-based compensation173208211217147
Depreciation and amortization1312121926
Net cash from operating activities11(3)86161242
Purchases of property and equipment67296
Net cash from investing activities(420)(285)15839206
Share repurchases—0014386
Net cash from financing activities1,058(156)(61)(67)(437)
Net change in cash650(444)18413212

Compare with peers

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Freshworks46724578*not reported 10-QSep 30, 2026
Dropbox1,056632239*not reported 10-QJun 30, 2026
Blackline24318845*58.1M 10-QJun 30, 2026
AvePoint41712416*211.6M 10-QJun 30, 2026
ZoomInfo Technologies14831087*291.1M 10-QJun 30, 2026
Aci Worldwide16743071*101.0M 10-QJun 30, 2026
People1,31943150*not reported 10-QSep 30, 2026
Workiva25225578not reported 10-QJun 30, 2026
Braze16722724*113.6M 10-QJul 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.