DBX · XBRL financial data

Dropbox financial statements, every fiscal year

The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work

Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
* marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
0 means a filing states zero; a dash (—) means no filing states that number.
“year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
Shares outstanding come from each filing's cover page, as of the date printed there.
Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

Fiscal years (DBX's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Revenue from contracts with customers	1,914	2,158	2,325	2,502	2,548	2,521
Cost of goods and services sold	415	444	444	479	445	501
Gross profit	1,499	1,714	1,881	2,023	2,103	2,020
Research and development	728	756	892	937	915	732
General and administrative	228	225	223	237	241	231
Total operating expenses	1,776	1,439	1,699	1,484	1,617	1,331
Operating income (loss)	(277)	274	181	539	486	689
Other income (expense)	25	30	8	(4)	10	7
Income tax expense (benefit)	6	(37)	(361)	101	58	109
Net income (loss)	(256)	336	553	454	452	508
Earnings per share, basic USD per share	(0.62)	0.87	1.53	1.33	1.42	1.89
Earnings per share, diluted USD per share	(0.62)	0.85	1.52	1.31	1.40	1.86
Weighted average shares, basic millions of shares	414	388	361	341	318	268
Weighted average shares, diluted millions of shares	414	396	363	346	323	273

Fiscal years (DBX's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Cash and cash equivalents	315	533	233	615	1,328	891
Marketable securities	806	1,185	1,111	741	266	147
Accounts receivable	43	50	54	69	70	79
Prepaid and other current assets	63	82	93	92	74	73
Total current assets	1,228	1,850	1,490	1,517	1,738	1,191
Property and equipment, net	339	322	308	309	359	378
Right-of-use asset	471	414	261	184	159	271
Goodwill	237	357	403	402	443	455
Total assets	2,387	3,091	3,110	2,984	3,325	2,845
Accounts payable	19	26	39	39	37	24
Total current liabilities	1,088	1,176	1,197	1,202	1,211	1,894
Lease liability, non-current	760	632	585	311	250	356
Total liabilities	2,053	3,385	3,420	3,149	4,078	4,642
Accumulated deficit	(2,241)	(2,739)	(2,772)	(2,742)	(3,147)	(3,815)
Total stockholders' equity	334	(294)	(309)	(166)	(752)	(1,797)
Total liabilities and equity	2,387	3,091	3,110	2,984	3,325	2,845

Fiscal years (DBX's year ends in late December)

In millions of dollars	FY 2020Dec 31, 2020	FY 2021Dec 31, 2021	FY 2022Dec 31, 2022	FY 2023Dec 31, 2023	FY 2024Dec 31, 2024	FY 2025Dec 31, 2025
Net income (loss)	(256)	336	553	454	452	508
Stock-based compensation	262	287	331	338	347	301
Net cash from operating activities	571	730	797	784	894	952
Purchases of property and equipment	80	22	34	24	23	21
Net cash from investing activities	(234)	(525)	(49)	395	444	112
Proceeds from issuing common stock	2	7	1	3	1	0
Share repurchases	398	1,059	795	540	1,242	1,714
Net cash from financing activities	(578)	16	(1,042)	(799)	(587)	(1,531)
Net change in cash	(236)	218	(300)	382	746	(455)

SIC 7372 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen

SIC 7372 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
* marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.

Company	Cash ($M)	Revenue, quarter ($M)	Operating cash flow, quarter ($M)	Shares outstanding	Quarter
Dropbox	1,056	632	239*	not reported	Q2 FY26 10-QJun 30, 2026
Freshworks	467	245	78*	not reported	Q3 FY26 10-QSep 30, 2026
Blackline	243	188	45*	58.1M	Q2 FY26 10-QJun 30, 2026
AvePoint	417	124	16*	211.6M	Q2 FY26 10-QJun 30, 2026
ZoomInfo Technologies	148	310	87*	291.1M	Q2 FY26 10-QJun 30, 2026
Aci Worldwide	167	430	71*	101.0M	Q2 FY26 10-QJun 30, 2026
Workiva	252	255	78	not reported	Q2 FY26 10-QJun 30, 2026
People	1,319	431	50*	not reported	Q3 FY26 10-QSep 30, 2026
Braze	167	227	24*	113.6M	Q2 FY27 10-QJul 31, 2026

Not investment advice. Not affiliated with the U.S. SEC.