FN · XBRL financial data
Fabrinet financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FN's year ends in late June)
| In millions of dollars | Dec 29, 2023 | Mar 29, 2024 | Jun 28, 2024 | Sep 27, 2024 | Dec 27, 2024 | Mar 28, 2025 | Jun 27, 2025 | Sep 26, 2025 | Dec 26, 2025 | Mar 27, 2026 | Jun 26, 2026 | Sep 25, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 713 | 732 | 753* | 804 | 834 | 872 | 910* | 978 | 1,133 | 1,214 | 1,316* | 1,474 |
| Cost of revenue | 624 | 641 | 661* | 705 | 733 | 770 | 798* | 862 | 995 | 1,070 | 1,158* | 1,301 |
| Gross profit | 88 | 91 | 92* | 99 | 101 | 102 | 111* | 116 | 138 | 144 | 158* | 174 |
| Selling, general and administrative | 19 | 20 | 19* | 22 | 21 | 22 | 22* | 22 | 23 | 24 | 24* | 27 |
| Operating income (loss) | 69 | 71 | 73* | 77 | 80 | 79 | 89* | 94 | 114 | 120 | 134* | 146 |
| Interest expense | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | — | — | year only | 0 |
| Other income (expense) | (0) | 0 | 0* | (0) | (0) | (0) | (0)* | (0) | (0) | (0) | 57* | (22) |
| Income tax expense (benefit) | 4 | 2 | 4* | 3 | 8 | 5 | 6* | 6 | 7 | 9 | 60* | 26 |
| Net income (loss) | 69 | 81 | 81* | 77 | 87 | 81 | 87* | 96 | 113 | 125 | 139* | 103 |
| Earnings per share, basic USD per share | 1.90 | 2.23 | 2.24* | 2.14 | 2.40 | 2.26 | 2.44* | 2.68 | 3.14 | 3.49 | 3.89* | 2.89 |
| Earnings per share, diluted USD per share | 1.89 | 2.21 | 2.22* | 2.13 | 2.38 | 2.25 | 2.42* | 2.66 | 3.11 | 3.45 | 3.83* | 2.86 |
| Weighted average shares, basic millions of shares | 36 | 36 | 36* | 36 | 36 | 36 | 36* | 36 | 36 | 36 | 36* | 36 |
| Weighted average shares, diluted millions of shares | 37 | 37 | 37* | 36 | 36 | 36 | 36* | 36 | 36 | 36 | 36* | 36 |
Balance sheet
CSVFiscal quarters (FN's year ends in late June)
Cash flows
CSVFiscal quarters (FN's year ends in late June)
| In millions of dollars | Dec 29, 2023 | Mar 29, 2024 | Jun 28, 2024 | Sep 27, 2024 | Dec 27, 2024 | Mar 28, 2025 | Jun 27, 2025 | Sep 26, 2025 | Dec 26, 2025 | Mar 27, 2026 | Jun 26, 2026 | Sep 25, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 69 | 81 | 81* | 77 | 87 | 81 | 87* | 96 | 113 | 125 | 139* | 103 |
| Stock-based compensation | 7 | 7 | 7* | 9 | 8 | 8 | 8* | 9 | 9 | 9 | 8* | 11 |
| Net cash from operating activities | 84* | 101* | 83* | 83 | 116* | 74* | 55* | 103 | 46* | 53* | 55* | 21 |
| Purchases of property and equipment | 10* | 14* | 13* | 20 | 22* | 29* | 50* | 45 | 52* | 64* | 92* | 159 |
| Net cash from investing activities | (49)* | (17)* | (51)* | (72) | (44)* | (137)* | (33)* | (81) | (25)* | (14)* | (64)* | 3 |
| Share repurchases | 6* | 30* | 4* | 0 | 69* | 35* | 22* | 0 | 5* | 0* | 0* | 29 |
| Proceeds from long-term debt | — | — | — | — | — | — | — | 0 | — | — | — | 75 |
| Repayments of long-term debt | 3* | 3* | 3* | — | — | — | — | 0 | — | — | — | 0 |
| Net cash from financing activities | (10)* | (33)* | (7)* | (20) | (69)* | (35)* | (23)* | (23) | (6)* | (1)* | (1)* | 22 |
Compare with peers
SIC 3661 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3661 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Fabrinet | 392 | 1,474 | 21 | 35.7M | 10-QSep 25, 2026 |
| Lumentum Holdings | 1,272 | 1,263 | 268 | 90.7M | 10-QSep 26, 2026 |
| Ciena | 2,446 | 1,671 | 196* | 141.8M | 10-QAug 1, 2026 |
| Motorola Solutions | 710 | 3,133 | 469* | 165.5M | 10-QJul 4, 2026 |
| Esco Technologies | 73 | 339 | 59* | 25.9M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.