ESE · XBRL financial data
Esco Technologies financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (ESE's year ends in late September)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 273* | 218 | 249 | 261 | 299* | 247 | 266 | 296 | 353* | 290 | 309 | 339 |
| Cost of revenue | 164* | 134 | 152 | 157 | 179* | 149 | 156 | 174 | 203* | 170 | 178 | 198 |
| Research and development | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Selling, general and administrative | 57* | 54 | 55 | 55 | 60* | 59 | 58 | 62 | 63* | 61 | 63 | 71 |
| Other operating income (expense) | (0)* | (0) | (1) | 0 | (1)* | 1 | (0) | (2) | (1)* | (0) | (2) | (1) |
| Operating income (loss) | year only | — | — | — | year only | 28 | — | — | year only | 38 | — | — |
| Interest expense | 2* | 3 | 3 | 3 | 6* | 2 | 2 | 8 | 5* | 3 | — | — |
| Income tax expense (benefit) | 9* | 4 | 6 | 8 | 10* | 6 | 9 | 8 | 15* | 7 | 10 | 8 |
| Net income (loss) | 32* | 15 | 23 | 29 | 34* | 23 | 31 | 26 | 219* | 29 | 35 | 33 |
| Earnings per share, basic USD per share | 1.24* | 0.59 | 0.90 | 1.14 | 1.33* | 0.91 | 1.20 | 1.01 | 8.47* | 1.11 | 1.34 | 1.26 |
| Earnings per share, diluted USD per share | 1.24* | 0.59 | 0.90 | 1.13 | 1.32* | 0.91 | 1.20 | 1.01 | 8.41* | 1.11 | 1.34 | 1.26 |
| Weighted average shares, basic millions of shares | 26* | 26 | 26 | 26 | 26* | 26 | 26 | 26 | 26* | 26 | 26 | 26 |
| Weighted average shares, diluted millions of shares | 26* | 26 | 26 | 26 | 26* | 26 | 26 | 26 | 26* | 26 | 26 | 26 |
Balance sheet
CSVFiscal quarters (ESE's year ends in late September)
Cash flows
CSVFiscal quarters (ESE's year ends in late September)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 32* | 15 | 23 | 29 | 34* | 23 | 31 | 26 | 219* | 29 | 35 | 33 |
| Stock-based compensation | 2* | 2 | 2* | 2* | 2* | 3 | 3* | 3* | 3* | 3 | 3* | 4* |
| Depreciation and amortization | 13* | 13 | 14* | 14* | 14* | 14 | 13 | 22 | 27* | 26 | 27 | 27 |
| Net cash from operating activities | 48* | 9 | 10* | 36* | 72* | 34 | 24* | 74* | 110* | 69 | 6* | 59* |
| Net cash from investing activities | (9)* | (67) | (11)* | (11)* | (15)* | (8) | (13)* | (489)* | 254* | (13) | (13)* | (14)* |
| Share repurchases | 0* | 2 | 5* | 1* | 0* | — | — | — | — | — | — | — |
| Dividends paid | 2* | 2 | 2* | 2* | 2* | 2 | 2* | 2* | 2* | 2 | 2* | 2* |
| Proceeds from long-term debt | year only | — | — | — | 24* | — | — | 579* | 16* | — | — | 20* |
| Repayments of long-term debt | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Net cash from financing activities | (52)* | 67 | 10* | (21)* | (56)* | (18) | (26)* | 435* | (341)* | (53) | (3)* | (63)* |
| Net change in cash | (14)* | 10 | 8* | 4* | 3* | 5 | (14)* | 21* | 23* | 2 | (12)* | (19)* |
Compare with peers
SIC 3669 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 3669 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Esco Technologies | 73 | 339 | 59* | 25.9M | — | 10-QJun 30, 2026 |
| Ubiquiti | 523 | 937* | 299* | 60.5M | — | 10-KJun 30, 2026 |
| CommScope Holding Company | 114 | 320 | (73)* | 230.6M | 1.6 quarters | 10-QJun 30, 2026 |
| Ciena | 2,446 | 1,671 | 196* | 141.8M | — | 10-QAug 1, 2026 |
| Planet Labs PBC | 415 | 116 | 53* | not reported | — | 10-QJul 31, 2026 |
| Napco Security Technologies | 124 | 50 | 2.8 | 35.8M | — | 10-QSep 30, 2026 |
| Lumentum Holdings | 1,272 | 1,263 | 268 | 90.7M | — | 10-QSep 26, 2026 |
| Fabrinet | 392 | 1,474 | 21 | 35.7M | — | 10-QSep 25, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.