MSI · XBRL financial data

Motorola Solutions financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (MSI's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 30, 2024Jun 29, 2024Sep 28, 2024Dec 31, 2024Mar 29, 2025Jun 28, 2025Sep 27, 2025Dec 31, 2025Apr 4, 2026Jul 4, 2026
Revenue from contracts with customers2,5562,849*2,3892,6282,7903,011*2,5282,7653,0093,380*2,7143,133
Cost of goods and services sold1,2761,394*1,1971,2891,3571,462*1,2281,3521,4551,612*1,3521,455
Gross profit1,2801,455*1,1921,3391,4331,549*1,3001,4131,5541,768*1,3621,678
Research and development215218*218220234246*233231237270*252260
Selling, general and administrative380423*397430439487*436450485499*439496
Other operating income (expense)(46)(76)*(58)(45)(49)(2)*(49)(40)(62)(55)*(146)(113)
Operating income (loss)639738*519644711814*582692770944*525809
Interest expense6063*61877374*6971103117*111109
Other income (expense)722*(565)54230*16434126*2036
Income tax expense (benefit)127111*(52)135132176*115165161210*73184
Net income (loss)464596*(39)443562611*430513562649*366557
Earnings per share, basic USD per share2.783.58*(0.23)2.653.363.66*2.583.083.373.91*2.213.36
Earnings per share, diluted USD per share2.703.48*(0.23)2.603.293.48*2.533.043.333.85*2.183.33
Weighted average shares, basic millions of shares167166*166167167167*167167167166*166166
Weighted average shares, diluted millions of shares172172*166170171175*170169169168*168167

Balance sheet

CSV

Fiscal quarters (MSI's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 30, 2024Jun 29, 2024Sep 28, 2024Dec 31, 2024Mar 29, 2025Jun 28, 2025Sep 27, 2025Dec 31, 2025Apr 4, 2026Jul 4, 2026
Cash and cash equivalents9101,7051,5121,3811,4042,1021,5643,2068941,165886710
Accounts receivable1,6671,7101,5921,7621,8481,9521,7701,8522,0182,2002,0462,160
Inventory9598278408038167668338619439831,1811,333
Total current assets5,0325,7255,5215,5715,8086,4795,8997,7145,8116,3005,9516,132
Property and equipment, net—964———1,022———1,165——
Right-of-use asset453495534527551529521590577581609571
Goodwill3,2783,4013,4103,4003,5233,5263,8413,8406,7766,8006,8856,883
Total assets12,43613,33613,32613,34513,88914,59514,43316,41218,79919,38919,08019,242
Accounts payable7228818228618721,0188459139401,134928957
Accrued liabilities1,3551,5041,6011,3661,5291,6431,7721,4651,7171,9301,7851,666
Current portion of long-term debt—1,313313565322322—7000——
Total current liabilities5,2885,7364,6264,6444,6655,0554,9224,4645,6596,0785,5595,579
Long-term debt4,7044,7055,9945,7435,6745,6755,6777,6618,4118,4138,4158,417
Lease liability, non-current368407447421444427412472469471494442
Retained earnings1,3261,6401,3991,6071,9742,3002,2232,3352,5942,5492,5962,627
Total stockholders' equity3627245218021,3261,7031,6411,9682,3272,4102,5442,672
Total liabilities and equity12,43613,33613,32613,34513,88914,59514,43316,41218,79919,38919,08019,242
Common shares outstanding (cover page) millions of shares166166167167167167167167167166166165

Cash flows

CSV

Fiscal quarters (MSI's year ends in late December)

In millions of dollarsSep 30, 2023Dec 31, 2023Mar 30, 2024Jun 29, 2024Sep 28, 2024Dec 31, 2024Mar 29, 2025Jun 28, 2025Sep 27, 2025Dec 31, 2025Apr 4, 2026Jul 4, 2026
Net income (loss)464596*(39)443562611*430513562649*366557
Stock-based compensation52*52*5663*61*63*6674*73*80*100104*
Depreciation and amortization86*85*8383*84*86*8186*115*143*143148*
Net cash from operating activities714*1,245*382180*759*1,070*510273*798*1,256*451469*
Net cash from investing activities(61)*(242)*(47)(71)*(282)*(107)*(477)(60)*(4,435)*(192)*(183)(151)*
Proceeds from issuing common stock40*28*(5)6*18*56*(90)53*—year only(6)(3)*
Share repurchases306134*3971*31*103*325218*121*490*118331*
Dividends paid147146*163163164164*182182182182*201201
Repayments of long-term debt0*0*1,5930*313*0*0252*70*0*——
Net cash from financing activities(414)*(252)*(512)(231)*(491)*(214)*(597)1,375*1,333*(802)*(525)(474)*
Net change in cash200*795*(193)(131)*23*698*(538)1,642*(2,312)*271*(279)(176)*

Compare with peers

SIC 3663 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 3663 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Motorola Solutions7103,133469*165.5M 10-QJul 4, 2026
Qualcomm4,5339,947991*1.1B 10-QJun 28, 2026
Fabrinet3921,4742135.7M 10-QSep 25, 2026
Lumentum Holdings1,2721,26326890.7M 10-QSep 26, 2026

Not investment advice. Not affiliated with the U.S. SEC.