FIVN · XBRL financial data
Five9 financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (FIVN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 435 | 610 | 779 | 910 | 1,042 | 1,149 |
| Cost of revenue | 180 | 271 | 368 | 433 | 478 | 516 |
| Gross profit | 255 | 338 | 411 | 478 | 564 | 633 |
| Research and development | 69 | 107 | 142 | 157 | 166 | 152 |
| General and administrative | 66 | 94 | 95 | 123 | 138 | 140 |
| Total operating expenses | 267 | 395 | 499 | 576 | 616 | 604 |
| Operating income (loss) | (12) | (56) | (88) | (99) | (51) | 29 |
| Interest expense | 28 | 8 | 7 | 8 | 15 | 14 |
| Other income (expense) | 3 | (0) | 5 | 27 | 47 | 30 |
| Income tax expense (benefit) | (2) | (11) | 4 | 2 | 0 | 6 |
| Net income (loss) | (42) | (53) | (95) | (82) | (13) | 39 |
| Earnings per share, basic USD per share | (0.66) | (0.79) | (1.35) | (1.13) | (0.17) | 0.51 |
| Earnings per share, diluted USD per share | (0.66) | (0.79) | (1.35) | (1.13) | (0.17) | 0.45 |
| Weighted average shares, basic millions of shares | 64 | 68 | 70 | 72 | 75 | 77 |
| Weighted average shares, diluted millions of shares | 64 | 68 | 70 | 72 | 75 | 88 |
Balance sheet
CSVFiscal years (FIVN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 220 | 91 | 181 | 143 | 363 | 232 |
| Marketable securities | 383 | 379 | 434 | 587 | 643 | 465 |
| Marketable securities, non-current | 42 | 147 | 1 | — | — | — |
| Accounts receivable | 49 | 84 | 87 | 97 | 115 | 131 |
| Prepaid and other current assets | 16 | 30 | 30 | 35 | 51 | 43 |
| Total current assets | 689 | 617 | 779 | 924 | 1,249 | 960 |
| Property and equipment, net | 51 | — | 101 | 109 | 145 | 165 |
| Right-of-use asset | 9 | 49 | 44 | 39 | 39 | 46 |
| Goodwill | 165 | 165 | 165 | 227 | 365 | 366 |
| Total assets | 1,064 | 1,193 | 1,244 | 1,495 | 2,051 | 1,790 |
| Accounts payable | 17 | 21 | 24 | 24 | 26 | 30 |
| Accrued liabilities | 15 | 20 | 19 | 18 | 31 | 25 |
| Total current liabilities | 104 | 158 | 151 | 167 | 642 | 213 |
| Lease liability, non-current | 5 | 47 | 41 | 36 | 37 | 42 |
| Total liabilities | 785 | 982 | 935 | 956 | 1,429 | 1,004 |
| Accumulated deficit | (198) | (228) | (323) | (405) | (418) | (378) |
| Total stockholders' equity | 279 | 211 | 310 | 538 | 622 | 786 |
| Total liabilities and equity | 1,064 | 1,193 | 1,244 | 1,495 | 2,051 | 1,790 |
| Common shares outstanding (cover page) millions of shares | 67 | 69 | 71 | 73 | 76 | 76 |
Cash flows
CSVFiscal years (FIVN's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | (42) | (53) | (95) | (82) | (13) | 39 |
| Stock-based compensation | 65 | 109 | 173 | 206 | 166 | 148 |
| Depreciation and amortization | 25 | 39 | 45 | 49 | 53 | 62 |
| Net cash from operating activities | 67 | 28 | 89 | 129 | 143 | 226 |
| Purchases of property and equipment | 30 | 42 | 52 | 31 | 42 | 25 |
| Net cash from investing activities | (382) | (150) | 31 | (260) | (267) | 122 |
| Share repurchases | — | — | — | 0 | 0 | 50 |
| Net cash from financing activities | 457 | (8) | (30) | 95 | 343 | (479) |
| Net change in cash | 142 | (129) | 90 | (36) | 219 | (130) |
Compare with peers
SIC 7374 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 7374 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Five9 | 187 | 312 | 42* | 74.7M | — | 10-QJun 30, 2026 |
| LiveRamp Holdings | 364 | 214 | 17 | 60.8M | — | 10-QJun 30, 2026 |
| C3.ai | 136 | 52 | 2.1 | not reported | — | 10-QJul 31, 2026 |
| Coursera | 872 | 299 | (20)* | 264.4M | 49.6 quarters | 10-QJun 30, 2026 |
| Sprinklr | 231 | 214 | 18* | not reported | — | 10-QJul 31, 2026 |
| Sprout Social | 120 | 124 | 8.5* | not reported | — | 10-QJun 30, 2026 |
| Sabre | 676 | 712 | not reported | 403.6M | — | 10-QJun 30, 2026 |
| Clarivate | 257 | 482 | 166* | 639.9M | — | 10-QSep 30, 2026 |
| Legalzoom.com | 167 | 205 | 40* | 171.3M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.