SEC Tracker
Get the app
FFR · XBRL financial data

AIxCrypto Holdings financial statements, every quarter

The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

Download Excel Download CSV
How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (FFR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024†Sep 30, 2024Dec 31, 2024Mar 31, 2025Jul 31, 2025†Sep 30, 2025†Dec 31, 2025Mar 31, 2026Jun 30, 2026
Research and development1,4421,311*364754123(45)*33—10628*55
General and administrative1,337963*1,0579861,1451,018*2,495—1,8913,042*3,5482,869
Total operating expenses2,7782,274*1,4221,7411,2691,333*2,725—1,4307,364*4,3342,959
Operating income (loss)(2,778)(2,274)*(1,422)(1,741)(1,269)(1,333)*(2,725)—(1,430)(7,364)*(4,334)(2,959)
Interest income——214881*113—194293*303127
Interest expense368236*6826428100*74—456353*——
Other income (expense)335*217(7)*———year only——
Income tax expense (benefit)—year only2(1)(2)6*0—0*(0)*00
Net income (loss)(3,657)(2,450)*(2,033)(1,577)(1,794)(856)*(2,646)—(2,038)(10,596)*(6,079)(4,188)
Earnings per share, basic USD per share——(17.60)(0.21)(4.70)—(1.82)—(4.68)—(0.79)(0.21)
Earnings per share, diluted USD per share(36.18)—(17.60)(0.21)(4.70)—(1.82)—(4.68)—(0.79)(0.21)
Weighted average shares, basic thousands of shares5,052—5,9447,603388—1,457—621—7,70520,286
Weighted average shares, diluted thousands of shares5,052—5,9447,603388—1,457—621—7,70520,286
  • † Share count changed about 1/17 in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 3x in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (FFR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024†Sep 30, 2024Dec 31, 2024Mar 31, 2025Jul 31, 2025†Sep 30, 2025†Dec 31, 2025Mar 31, 2026Jun 30, 2026
Cash and cash equivalents2,074402931193881,17530—38,77719,3336,201577
Accounts receivable—539——————————
Prepaid and other current assets1,3767659104166271,499566—3431,029701547
Total current assets3,4501,1671,0035342,3134,6852,846—43,46830,95523,4856,337
Total assets4,3162,0331,0035342,3134,6872,848—43,47031,28023,9027,403
Accounts payable1,5722,2231,8011,8541,6381,5681,531—1,2821,2601,4771,287
Accrued liabilities1,144560819987570170210—4213633129
Total current liabilities5,9574,1374,5254,8124,4542,0072,814—4,9233,3292,0301,721
Total liabilities5,9574,137——————————
Accumulated deficit(114,352)(116,802)(118,835)(120,412)(122,206)(123,062)(125,708)—(129,431)(140,027)(146,106)(150,294)
Total stockholders' equity(1,641)(2,104)———2,67933—38,54727,95121,8725,682
Total liabilities and equity4,3162,0331,0035342,3134,6872,848—43,47031,28023,9027,403
Common shares outstanding (cover page) thousands of shares5,1815,0529,61412,1567361,6351,6351,6955,16020,23520,23520,235
  • † Share count changed about 1/17 in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 3x in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (FFR's year ends in late December)

In thousands of dollarsSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024†Sep 30, 2024Dec 31, 2024Mar 31, 2025Jul 31, 2025†Sep 30, 2025†Dec 31, 2025Mar 31, 2026Jun 30, 2026
Net income (loss)(3,657)(2,450)*(2,033)(1,577)(1,794)(856)*(2,646)—(2,038)(10,596)*(6,079)(4,188)
Stock-based compensation142*70*5933*27*9*0—0*(0)*——
Depreciation and amortization—year only——————————
Net cash from operating activities930*(5,672)*(784)(1,475)*(1,800)*(2,270)*(1,589)—(2,141)*(2,122)*(4,495)(3,445)*
Net cash from investing activities4,227*235*——(1,250)*(1,007)*(305)—(291)*(14,072)*(8,504)9,821*
Net cash from financing activities—(110)*4751,150*3,319*4,063*750—40,878*(3,250)*(132)(12,000)*
Net change in cash—year only(800)(1,500)*(1,700)*(2,300)*(1,600)—(2,100)*(2,200)*(4,500)(3,400)*
  • † Share count changed about 1/17 in the period ending 2024-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 3x in the period ending 2025-09-30, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 6199 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 6199 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($K)Revenue, quarter ($K)Operating cash flow, quarter ($K)Shares outstandingRunwayQuarter
FF EAI Robotics Ecosystem577not reported(3,445)*20.2M0.2 quarters 10-QJun 30, 2026
SkyAI12,0710*(2,995)*43.0M4.0 quarters 10-QJun 30, 2026
Crisp Momentum1010.2(498)*2.0B0.2 quarters 10-QApr 30, 2026
Pineapple Financial5,090623(859)*25.3M5.9 quarters 10-QMay 31, 2026
Solana3,6472,526(11,892)*60.5M0.3 quarters 10-QJun 30, 2026
Marvion6701,053138*390.0M— 10-QJun 30, 2026
T-REX Acquisition0.40.7(57)*30.1M0.0 quarters 10-QMar 31, 2026
Canton Strategic Holdings37,2421,496(2,238)*79.7M16.6 quarters 10-QJun 30, 2026
Big Digital Energy16,2906,153(3,323)*5.7M4.9 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.