EVFM · XBRL financial data
Evofem Biosciences financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (EVFM's year ends in late December)
| In millions of dollars | Oct 31, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | — | 5* | 4 | 4 | 4 | 7* | 1 | 5 | 5 | 10* | 1 | 3 |
| Cost of goods and services sold | — | 1* | 1 | 1 | 1 | 2* | 0 | 1 | 1 | 3* | 0 | 1 |
| Research and development | — | 1* | 1 | 0 | 0 | 1* | — | — | — | — | — | — |
| General and administrative | — | 3* | 3 | 2 | 3 | 3* | 2 | 2 | 2 | 1* | 2 | 2 |
| Operating income (loss) | — | (3)* | (3) | (1) | (2) | (1)* | 0 | (1) | 1 | 3* | (5) | (2) |
| Interest income | — | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 |
| Interest expense | — | 1* | 1 | 1* | 1* | 1* | 1 | 1* | 1* | 1* | 1 | 1* |
| Income tax expense (benefit) | — | 0* | — | 0 | (0) | — | — | 0 | (0) | (0)* | (0) | 0* |
| Net income (loss) | — | (2)* | (5) | 1 | (2) | (3)* | 1 | (2) | (2) | 3* | (5) | (11) |
| Earnings per share, basic USD per share | — | — | (0.16) | 0.02 | (0.02) | — | 0.01 | (0.02) | (0.01) | 0.02* | (0.04) | (0.08) |
| Earnings per share, diluted USD per share | — | — | (0.16) | 0.00 | (0.02) | — | 0.00 | (0.02) | (0.01) | — | (0.04) | (0.08) |
| Weighted average shares, basic millions of shares | — | — | 31 | 67 | 96 | — | 113 | 116 | 120 | 146* | 133 | 137 |
| Weighted average shares, diluted millions of shares | — | — | 31 | 1,614 | 96 | — | 6,040 | 116 | 120 | — | 133 | 137 |
Balance sheet
CSVFiscal quarters (EVFM's year ends in late December)
| In millions of dollars | Oct 31, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | — | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 0 |
| Accounts receivable | — | 6 | 4 | 5 | 5 | 10 | 1 | 5 | 4 | 12 | 1 | 2 |
| Inventory | — | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 |
| Prepaid and other current assets | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total current assets | — | 9 | 7 | 7 | 9 | 14 | 6 | 9 | 8 | 15 | 6 | 6 |
| Property and equipment, net | — | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Right-of-use asset | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total assets | — | 11 | 8 | 9 | 24 | 24 | 13 | 14 | 14 | 20 | 7 | 8 |
| Accounts payable | — | 17 | 16 | 16 | 17 | 16 | 11 | 12 | 12 | 13 | 12 | 12 |
| Accrued liabilities | — | 4 | 5 | 5 | 5 | 6 | 3 | 3 | 1 | 1 | 1 | 2 |
| Total current liabilities | — | 72 | 74 | 73 | 76 | 80 | 71 | 74 | 78 | 85 | 79 | 89 |
| Lease liability, non-current | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 72 | 74 | 73 | 90 | 90 | 78 | 79 | 84 | 90 | 80 | 90 |
| Accumulated deficit | — | (889) | (894) | (892) | (895) | (898) | (897) | (898) | (900) | (897) | (903) | (914) |
| Total stockholders' equity | — | (67) | (71) | (69) | (71) | (71) | (70) | (70) | (75) | (74) | (78) | (88) |
| Total liabilities and equity | — | 11 | 8 | 9 | 24 | 24 | 13 | 14 | 14 | 20 | 7 | 8 |
| Common shares outstanding (cover page) millions of shares | 11 | 46 | 62 | 100 | 100 | 113 | 113 | 119 | 127 | 133 | 133 | 133 |
Cash flows
CSVFiscal quarters (EVFM's year ends in late December)
| In millions of dollars | Oct 31, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | — | (2)* | (5) | 1 | (2) | (3)* | 1 | (2) | (2) | 3* | (5) | (11) |
| Stock-based compensation | — | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* |
| Net cash from operating activities | — | (0)* | 0 | (1)* | (0)* | (2)* | 1 | (3)* | 0* | 0* | 2 | (3)* |
| Purchases of property and equipment | — | 0* | 0 | 0* | 0* | 0* | — | — | 0* | 0* | 0 | 0* |
| Net cash from investing activities | — | 0* | (0) | 0* | (1)* | (0)* | (0) | (0)* | 0* | (0)* | (0) | 0* |
| Proceeds from long-term debt | — | 0* | — | — | — | — | — | — | — | — | — | — |
| Repayments of long-term debt | — | 0* | — | — | 0* | — | — | — | — | — | — | — |
| Net cash from financing activities | — | 0* | — | — | 1* | 2* | (0) | 3* | (0)* | (0)* | (0) | 1* |
| Net change in cash | — | 0* | 0 | 0* | 0* | 0* | 0 | (0)* | 0* | (0)* | 2 | (2)* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Evofem Biosciences | 0.3 | 2.6 | (3.1)* | 132.5M | 0.1 quarters | 10-QJun 30, 2026 |
| Agentix | 0 | not reported | (0) | 40.1M | 0.0 quarters | 10-QJun 30, 2026 |
| Regen BioPharma | 0 | 0.1 | (0)* | 1.7B | 0.0 quarters | 10-QJun 30, 2026 |
| Twinlab Consolidated Holdings | 0 | not reported | (0.9)* | 259.1M | 0.0 quarters | 10-KDec 31, 2024 |
| Galera Therapeutics | 5.5 | not reported | (0.9) | 160.4M | 6.3 quarters | 10-QMar 31, 2026 |
| ProtoKinetix | 0 | not reported | 0* | 411.6M | — | 10-KDec 31, 2025 |
| Hepion Pharmaceuticals | 1.6 | not reported | (1.4)* | 90.2M | 1.2 quarters | 10-QJun 30, 2026 |
| China Foods Holdings | 0 | 0 | (0.1)* | 20.3M | 0.2 quarters | 10-QJun 30, 2026 |
| Mosaic ImmunoEngineering | 0 | not reported | (0)* | 7.2M | 0.6 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.