PKTX · XBRL financial data
ProtoKinetix financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (PKTX's year ends in late December)
| In thousands of dollars | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Research and development | 23 | 32 | 21 | 36* | 37 | 21 | 21 | 21* | 34 | 24 | 24 | 24* |
| General and administrative | 33 | 36 | 17 | 15* | 14 | 13 | 16 | 18* | 15 | 14 | 16 | 13* |
| Total operating expenses | 107 | 116 | 80 | 112* | 92 | 85 | 85 | 103* | 98 | 91 | 85 | 120* |
| Income tax expense (benefit) | — | — | — | year only | — | — | — | year only | — | — | — | year only |
| Net income (loss) | (107) | (116) | (80) | (112)* | (92) | (85) | (85) | (103)* | (98) | (91) | (85) | (120)* |
| Earnings per share, basic USD per share | (0.01) | (0.01) | (0.01) | 0.00* | (0.01) | 0.00 | 0.00 | 0.00* | 0.00 | 0.00 | 0.00 | 0.00* |
| Earnings per share, diluted USD per share | (0.01) | (0.01) | (0.01) | 0.00* | (0.01) | 0.00 | 0.00 | 0.00* | 0.00 | 0.00 | 0.00 | 0.00* |
| Weighted average shares, basic thousands of shares | 325,458 | 335,630 | 335,630 | 335,554* | 333,103 | 353,972 | 364,850 | 381,980* | 374,148 | 353,972 | 389,450 | 426,954* |
| Weighted average shares, diluted thousands of shares | 325,458 | 335,630 | 335,630 | 335,554* | 333,103 | 353,972 | 364,850 | 381,980* | 374,148 | 353,972 | 389,450 | 426,954* |
Balance sheet
CSVFiscal quarters (PKTX's year ends in late December)
| In thousands of dollars | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 7 | 19 | 12 | 20 | 3 | 2 | 6 | 5 | 49 | 0 | 1 | 1 |
| Total current assets | 8 | 20 | 13 | 21 | 4 | 3 | 7 | — | — | — | — | — |
| Total assets | 447 | 467 | 451 | 481 | 461 | 474 | 479 | 466 | 529 | 474 | 478 | 483 |
| Accounts payable | 53 | 13 | 13 | 45 | 68 | 59 | 88 | 124 | 152 | 149 | 227 | 185 |
| Total current liabilities | 53 | 13 | 13 | 45 | 68 | 59 | 88 | 124 | 152 | 149 | 227 | 185 |
| Accumulated deficit | (47,556) | (47,671) | (47,751) | (47,864) | (47,956) | (48,041) | (48,126) | (48,228) | (48,326) | (48,417) | (48,502) | (48,622) |
| Total stockholders' equity | 394 | 454 | 438 | 436 | 394 | 415 | 392 | 342 | 376 | 325 | 250 | 298 |
| Total liabilities and equity | 447 | 467 | 451 | 481 | 461 | 474 | 479 | 466 | 529 | 474 | 478 | 483 |
| Common shares outstanding (cover page) thousands of shares | 327,880 | 335,630 | 338,880 | 346,713 | 352,880 | 364,980 | 366,980 | 377,580 | 388,580 | 389,080 | 391,580 | 411,630 |
Cash flows
CSVFiscal quarters (PKTX's year ends in late December)
| In thousands of dollars | Mar 31, 2023 | Jun 30, 2023 | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (107) | (116) | (80) | (112)* | (92) | (85) | (85) | (103)* | (98) | (91) | (85) | (120)* |
| Stock-based compensation | — | — | 0 | 0* | — | — | 1 | 4* | — | — | 0 | 0* |
| Net cash from operating activities | (85) | (144)* | (70)* | (77)* | (58) | (81)* | (39)* | (45)* | (52) | (80)* | (4)* | 1* |
| Net cash from investing activities | (14) | (20)* | (1)* | (25)* | (10) | (26)* | (17)* | (5)* | (26) | (5)* | (6)* | (20)* |
| Proceeds from issuing common stock | 80 | 175* | 65* | (69)* | 50 | 106* | 60* | 40* | 132 | 36* | 10* | 20* |
| Net cash from financing activities | 80 | 175* | 65* | 110* | 50 | 106* | 60* | 40* | 132 | 36* | 10* | 20* |
Compare with peers
SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($K) | Revenue, quarter ($K) | Operating cash flow, quarter ($K) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| ProtoKinetix | 1.1 | not reported | 0.6* | 411.6M | — | 10-KDec 31, 2025 |
| Galera Therapeutics | 5,500 | not reported | (875) | 160.4M | 6.3 quarters | 10-QMar 31, 2026 |
| Agentix | 0 | not reported | (26) | 40.1M | 0.0 quarters | 10-QJun 30, 2026 |
| Decoy Therapeutics | 8,289 | 228 | (2,652)* | 655,185 | 3.1 quarters | 10-QJun 30, 2026 |
| Nomad Power Solutions | 12,670 | not reported | (1,612)* | 16.1M | 7.9 quarters | 10-QJun 30, 2026 |
| Evofem Biosciences | 285 | 2,633 | (3,140)* | 132.5M | 0.1 quarters | 10-QJun 30, 2026 |
| Regen BioPharma | 0.2 | 59 | (24)* | 1.7B | 0.0 quarters | 10-QJun 30, 2026 |
| Twinlab Consolidated Holdings | 13 | not reported | (907)* | 259.1M | 0.0 quarters | 10-KDec 31, 2024 |
| Cannapharmarx | 0.6 | 276 | (127)* | 708.7M | 0.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.