RGBP · XBRL financial data

Regen BioPharma financial statements, every quarter

The same tables from 13 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (RGBP's year ends in late September)

In millions of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Sep 30, 2025†Dec 31, 2025†Mar 31, 2026Jun 30, 2026
Revenue00*000———————
Revenue from contracts with customers0year only0000*000*000
Research and development00*0000*000*000
General and administrative00*0000*000*000
Total operating expenses—year only0000*000*100
Operating income (loss)(0)(0)*(0)(0)(0)(0)*(0)(0)(0)*(1)(0)0
Interest expense00*0000*000*000
Income tax expense (benefit)—————year only000*000
Net income (loss)(0)(0)*(0)(0)(0)(0)*(1)(0)(1)*(1)1(1)
Earnings per share, basic USD per share(0.03)—(0.10)(0.03)(0.03)(0.01)*(0.13)0.00—(0.01)0.000.00
Earnings per share, diluted USD per share(0.03)—(0.10)(0.03)(0.03)(0.01)*(0.13)0.00—(0.01)0.000.00
Weighted average shares, basic millions of shares3—4445*422—100185616
Weighted average shares, diluted millions of shares3—4445*422—100185616
  • † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 4x in the period ending 2026-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Balance sheet

CSV

Fiscal quarters (RGBP's year ends in late September)

In millions of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Sep 30, 2025†Dec 31, 2025†Mar 31, 2026Jun 30, 2026
Cash and cash equivalents000000000000
Accounts receivable000000000000
Total current assets000000000000
Total assets000000000000
Accounts payable000000000000
Accrued liabilities—2———2222222
Total current liabilities555555667766
Total liabilities555555667766
Accumulated deficit(19)(20)(20)(20)(20)(20)(21)(21)(22)(23)(22)(22)
Total stockholders' equity(5)(5)(5)(5)(5)(5)(6)(6)(6)(7)(5)(6)
Total liabilities and equity000000000000
Common shares outstanding (cover page) millions of shares34445222222321295121,675
  • † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 4x in the period ending 2026-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Cash flows

CSV

Fiscal quarters (RGBP's year ends in late September)

In millions of dollarsJun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Sep 30, 2025†Dec 31, 2025†Mar 31, 2026Jun 30, 2026
Net income (loss)(0)(0)*(0)(0)(0)(0)*(1)(0)(1)*(1)1(1)
Stock-based compensation—0*———0*——————
Net cash from operating activities(0)*(0)*(0)(0)*(0)*(0)*(0)(0)*(0)*(0)(0)*(0)*
Proceeds from issuing common stock——00*0*0*——year only00*0*
Net cash from financing activities0*0*00*0*0*00*0*00*0*
Net change in cash—year only0(0)*(0)*(0)*(0)0*0*(0)(0)*(0)*
  • † Share count changed about 4x in the period ending 2025-12-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.
  • † Share count changed about 4x in the period ending 2026-03-31, likely a stock split with no split ratio in the XBRL data; figures before that column are not adjusted.

Compare with peers

SIC 2834 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2834 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-K, the year less the first three quarters; for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Regen BioPharma00.1(0)*1.7B0.0 quarters 10-QJun 30, 2026
Twinlab Consolidated Holdings0not reported(0.9)*259.1M0.0 quarters 10-KDec 31, 2024
Zivo Bioscience0.10.1(0.3)*3.9M0.2 quarters 10-QSep 30, 2025
Evofem Biosciences0.32.6(3.1)*132.5M0.1 quarters 10-QJun 30, 2026
Hepion Pharmaceuticals1.6not reported(1.4)*90.2M1.2 quarters 10-QJun 30, 2026
One World Products0.20(0.1)*120.1M1.2 quarters 10-QSep 30, 2025
China Foods Holdings00(0.1)*20.3M0.2 quarters 10-QJun 30, 2026
Mosaic ImmunoEngineering0not reported(0)*7.2M0.6 quarters 10-QJun 30, 2026
Agentix0not reported(0)40.1M0.0 quarters 10-QJun 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.