DNLI · XBRL financial data

Denali Therapeutics financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (DNLI's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Revenue0*0——year only———year only———
Revenue from contracts with customers0*0000*—000*—418
Cost of goods and services sold——————00——00
Research and development108*1079198100*11610310298*10497106
Selling, general and administrative——————3235——3637
General and administrative25*25252530*29323539*34——
Total operating expenses133*132117123130*146135137137*137——
Operating income (loss)(133)*(118)(117)(123)(130)*(146)(135)(137)(137)*(137)(131)(127)
Other income (expense)———————11———197
Income tax expense (benefit)0*———year only———year only———
Net income (loss)(119)*(102)(99)(107)(115)*(133)(124)(127)(129)*(128)(128)70
Earnings per share, basic USD per share(0.86)*(0.68)(0.59)(0.63)(0.67)*(0.78)(0.72)(0.74)(0.73)*(0.69)(0.68)0.37
Earnings per share, diluted USD per share(0.89)*(0.68)(0.59)(0.63)(0.67)*(0.78)(0.72)(0.74)(0.73)*(0.69)(0.68)0.37
Weighted average shares, basic millions of shares138*149169169170*171171172175*187187188
Weighted average shares, diluted millions of shares134*149169169170*171171172175*187187192

Balance sheet

CSV

Fiscal quarters (DNLI's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Cash and cash equivalents1276175911755714191205388202103
Marketable securities907876821746657761758757663600509413
Marketable securities, non-current049145144535923678259864230491
Accounts receivable————————0—419
Inventory————————0—426
Prepaid and other current assets303732323261363433353530
Total current assets1,0649749288698648799358839011,023754592
Property and equipment, net464748515558595452525048
Right-of-use asset262525242322212019181716
Total assets1,1541,5811,5031,4541,3741,2711,1661,0561,1451,2661,1581,256
Accounts payable91214101181173401214
Accrued liabilities686659177595707882
Total current liabilities78837587102929190981109095
Lease liability, non-current454341393734323027252219
Total liabilities123126116136144149139129131340323330
Accumulated deficit(1,116)(1,218)(1,317)(1,424)(1,539)(1,672)(1,796)(1,923)(2,052)(2,180)(2,308)(2,237)
Total stockholders' equity1,0311,4551,3871,3181,2301,1231,0279261,014926835926
Total liabilities and equity1,1541,5811,5031,4541,3741,2711,1661,0561,1451,2661,1581,256
Common shares outstanding (cover page) millions of shares139143143144145145146147159159160160

Cash flows

CSV

Fiscal quarters (DNLI's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Net income (loss)(119)*(102)(99)(107)(115)*(133)(124)(127)(129)*(128)(128)70
Stock-based compensation26*2825*25*25*2525*25*24*2323*23*
Depreciation and amortization2*22*2*2*23*3*3*34*4*
Net cash from operating activities(99)*(114)(91)*(59)*(84)*(131)(75)*(107)*(99)*(131)(97)*(117)*
Purchases of property and equipment2*25*4*5*54*(1)*2*21*1*
Net cash from investing activities73*(453)99*94*172*19158*58*21*94(104)*16*
Proceeds from issuing common stock0*4990*0*(499)*00*0*—120*0*
Net cash from financing activities5*5007*(19)*(4)*(4)2*(1)*192*21915*3*
Net change in cash(21)*(67)14*16*84*(116)84*(50)*114*182(186)*(99)*

Compare with peers

SIC 2836 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 2836 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • Runway shows only for companies burning cash with under $10B of public float.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingRunwayQuarter
Denali Therapeutics10318(117)*160.3M4.4 quarters 10-QSep 30, 2026
Spyre Therapeutics83not reported(77)*95.0M15.7 quarters 10-QSep 30, 2026
Schrodinger24764(48)*not reported10.9 quarters 10-QSep 30, 2026
Mannkind41102(35)*321.6M4.2 quarters 10-QSep 30, 2026
Novavax22268(94)*165.0M9.4 quarters 10-QSep 30, 2026
Harrow8471(9.8)*37.5M8.6 quarters 10-QJun 30, 2026
Aurinia Pharmaceuticals468446*134.0M— 10-QSep 30, 2026
Neogen17222313218.3M— 10-QAug 31, 2026
Innoviva58110642*71.1M— 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.

Data on this page was fetched . The filing on SEC.gov is the record.