CUBI · XBRL financial data
Customers Bancorp financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CUBI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Interest expense | 140 | 96 | 262 | 680 | — | — |
| Income tax expense (benefit) | 43 | 87 | 63 | 81 | 43 | 64 |
| Net income (loss) | 133 | 315 | 228 | 250 | 181 | 224 |
| Earnings per share, basic USD per share | 3.76 | 9.29 | 6.69 | 7.49 | 5.28 | 6.46 |
| Earnings per share, diluted USD per share | 3.74 | 8.91 | 6.51 | 7.32 | 5.09 | 6.26 |
| Weighted average shares, basic millions of shares | 32 | 32 | 33 | 31 | 32 | 32 |
| Weighted average shares, diluted millions of shares | 32 | 34 | 34 | 32 | 33 | 33 |
Balance sheet
CSVFiscal years (CUBI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 693 | 518 | 456 | 3,846 | 3,786 | 4,411 |
| Property and equipment, net | 12 | 9 | 9 | 7 | 7 | 17 |
| Right-of-use asset | 18 | 13 | 16 | 16 | 35 | 34 |
| Total assets | 18,439 | 19,575 | 20,896 | 21,316 | 22,308 | 24,896 |
| Total deposits | 11,310 | 16,778 | 18,157 | 17,920 | 18,846 | 20,779 |
| Total liabilities | 17,322 | 18,209 | 19,493 | 19,678 | 20,472 | 22,780 |
| Retained earnings | 439 | 706 | 924 | 1,160 | 1,326 | 1,535 |
| Total stockholders' equity | 1,117 | 1,366 | 1,403 | 1,638 | 1,837 | 2,116 |
| Total liabilities and equity | 18,439 | 19,575 | 20,896 | 21,316 | 22,308 | 24,896 |
| Common shares outstanding (cover page) millions of shares | 32 | 33 | 32 | 31 | 31 | 34 |
Cash flows
CSVFiscal years (CUBI's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 133 | 315 | 228 | 250 | 181 | 224 |
| Stock-based compensation | 13 | 14 | 14 | 13 | 14 | 18 |
| Net cash from operating activities | 133 | — | (21) | 125 | 145 | 495 |
| Purchases of property and equipment | 5 | 1 | 4 | 1 | 1 | 14 |
| Net cash from investing activities | (6,425) | (1,201) | (1,298) | 3,158 | (1,006) | (2,057) |
| Proceeds from issuing common stock | 1 | 28 | 1 | 3 | 2 | 166 |
| Share repurchases | 0 | 28 | 33 | 40 | 19 | 6 |
| Net cash from financing activities | 6,773 | 755 | 1,257 | 108 | 801 | 2,188 |
| Net change in cash | 481 | (175) | (62) | 3,391 | (60) | 626 |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Customers Bancorp | 4,179 | not reported | 107* | 33.8M | 10-QJun 30, 2026 |
| Pathward Financial | 149 | 190 | 52* | 20.8M | 10-QJun 30, 2026 |
| City Holding | 267 | not reported | 33* | 14.0M | 10-QJun 30, 2026 |
| First Commonwealth Financial | 180 | not reported | 3.6* | 101.1M | 10-QJun 30, 2026 |
| First Bancorp | 132 | not reported | 102* | 41.4M | 10-QSep 30, 2026 |
| Northwest Bancshares | 248 | not reported | 32* | 146.5M | 10-QJun 30, 2026 |
| Nicolet Bankshares | 103 | not reported | 73* | 20.8M | 10-QSep 30, 2026 |
| Banc of California | 2,818 | 181 | 161* | 158.0M | 10-QJun 30, 2026 |
| FB Financial | 1,018 | not reported | 20* | 49.0M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.