FBK · XBRL financial data
FB Financial financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (FBK's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 74* | 77 | 75 | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 7* | 6 | 11 | 1 | 12* | 9 | (13) | 6 | 13* | 17 | 14 | 17 |
| Net income (loss) | 29* | 28 | 40 | 10 | 38* | 39 | 3 | 23 | 57* | 58 | 59 | 60 |
| Earnings per share, basic USD per share | 0.63* | 0.60 | 0.85 | 0.22 | 0.81* | 0.84 | 0.06 | 0.44 | 1.08* | 1.11 | 1.14 | 1.21 |
| Earnings per share, diluted USD per share | 0.63* | 0.59 | 0.85 | 0.22 | 0.81* | 0.84 | 0.06 | 0.43 | 1.07* | 1.10 | 1.13 | 1.20 |
| Weighted average shares, basic millions of shares | 47* | 47 | 47 | 47 | 47* | 47 | 46 | 54 | 53* | 52 | 51 | 50 |
| Weighted average shares, diluted millions of shares | 47* | 47 | 47 | 47 | 47* | 47 | 46 | 54 | 53* | 52 | 52 | 50 |
Balance sheet
CSVFiscal quarters (FBK's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 811 | 871 | 801 | 952 | 1,042 | 795 | 1,166 | 1,280 | 1,156 | 1,158 | 1,112 | 1,018 |
| Right-of-use asset | 54 | 51 | 49 | 47 | 48 | 47 | 48 | 51 | 49 | 48 | 48 | 46 |
| Goodwill | 243 | 243 | 243 | 243 | 243 | 243 | 243 | 350 | 350 | 350 | 350 | 350 |
| Total assets | 12,604 | 12,548 | 12,535 | 12,920 | 13,157 | 13,136 | 13,354 | 16,236 | 16,300 | 16,468 | 16,796 | 17,094 |
| Total deposits | 10,548 | 10,505 | 10,468 | 10,976 | 11,210 | 11,202 | 11,403 | 13,813 | 13,910 | 14,077 | 14,347 | 14,666 |
| Total liabilities | 11,150 | 11,069 | 11,035 | 11,358 | 11,590 | 11,534 | 11,743 | 14,258 | 14,352 | 14,494 | 14,859 | 15,160 |
| Retained earnings | 678 | 698 | 730 | 732 | 762 | 793 | 787 | 800 | 847 | 893 | 941 | 990 |
| Total stockholders' equity | 1,455 | 1,480 | 1,501 | 1,562 | 1,568 | 1,602 | 1,611 | 1,978 | 1,948 | 1,974 | 1,937 | 1,934 |
| Total liabilities and equity | 12,604 | 12,548 | 12,535 | 12,920 | 13,157 | 13,136 | 13,354 | 16,236 | 16,300 | 16,468 | 16,796 | 17,094 |
| Common shares outstanding (cover page) millions of shares | 47 | 47 | 47 | 47 | 47 | 46 | 54 | 53 | 52 | 52 | 50 | 49 |
Cash flows
CSVFiscal quarters (FBK's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 29* | 28 | 40 | 10 | 38* | 39 | 3 | 23 | 57* | 58 | 59 | 60 |
| Stock-based compensation | 2* | 3 | 2* | 2* | 2* | 5 | 3* | 4* | 6* | 5 | 1* | 2* |
| Depreciation and amortization | 4* | 3 | 3* | 3* | 3* | 3 | 3* | 3* | 3* | 3 | 3* | 3* |
| Net cash from operating activities | 74* | 36 | 31* | 48* | 24* | (16) | 72* | 48* | 53* | 31 | 75* | 20* |
| Purchases of property and equipment | 4* | 2 | 2* | 1* | 2* | 2 | 3* | 2* | 2* | 2 | 2* | 1* |
| Net cash from investing activities | (176)* | 110 | (40)* | (210)* | (153)* | (200) | 141* | 194* | (168)* | (157) | (395)* | (348)* |
| Proceeds from issuing common stock | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 1 | 0* | 1* |
| Share repurchases | 0* | 0 | 13* | 0* | 0* | 10 | 34* | 24* | 88* | 22 | 84* | 29* |
| Dividends paid | 7* | 8 | 8* | 8* | 8* | 9 | 9* | 10* | 10* | 11 | 11* | 10* |
| Net cash from financing activities | 64* | (87) | (60)* | 314* | 220* | (32) | 158* | (128)* | (9)* | 128 | 274* | 234* |
| Net change in cash | (37)* | 60 | (70)* | 151* | 91* | (248) | 371* | 114* | (124)* | 2 | (45)* | (95)* |
Compare with peers
SIC 6022 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6022 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| FB Financial | 1,018 | not reported | 20* | 49.0M | 10-QSep 30, 2026 |
| Lakeland Financial | 116 | not reported | 42* | 24.7M | 10-QSep 30, 2026 |
| Nicolet Bankshares | 103 | not reported | 73* | 20.8M | 10-QSep 30, 2026 |
| Northwest Bancshares | 248 | not reported | 32* | 146.5M | 10-QJun 30, 2026 |
| S&T Bancorp | 218 | not reported | 28* | 35.3M | 10-QJun 30, 2026 |
| First Commonwealth Financial | 180 | not reported | 3.6* | 101.1M | 10-QJun 30, 2026 |
| National Bank Holdings | 365 | 12 | 66* | 44.1M | 10-QSep 30, 2026 |
| German American Bancorp | 94 | 127 | 58* | 37.6M | 10-QJun 30, 2026 |
| Trico Bancshares | 105 | 14 | 25* | 32.0M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.