NBHC · XBRL financial data
National Bank Holdings financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (NBHC's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10* | 11 | 11 | 12 | 11* | 11 | 11 | 11 | 14* | 11 | 12 | 12 |
| Revenue from contracts with customers | 10* | 11 | 12 | 12 | 11* | 11 | 11 | 11 | 14* | 11 | 12 | 12 |
| Interest expense | 45* | 48 | — | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 6* | 7 | 6 | 7 | 7* | 6 | 8 | 8 | 3* | 5 | 6 | (3) |
| Net income (loss) | 33* | 31 | 26 | 33 | 28* | 24 | 34 | 35 | 16* | 21 | 26 | (9) |
| Earnings per share, basic USD per share | 0.87* | 0.82 | 0.68 | 0.86 | 0.74* | 0.63 | 0.89 | 0.92 | 0.42* | 0.46 | 0.58 | (0.20) |
| Earnings per share, diluted USD per share | 0.87* | 0.82 | 0.68 | 0.86 | 0.73* | 0.63 | 0.88 | 0.92 | 0.42* | 0.46 | 0.58 | (0.20) |
| Weighted average shares, basic millions of shares | 38* | 38 | 38 | 38 | 38* | 38 | 38 | 38 | 38* | 44 | 45 | 44 |
| Weighted average shares, diluted millions of shares | 38* | 38 | 38 | 38 | 39* | 38 | 38 | 38 | 38* | 45 | 45 | 45 |
Balance sheet
CSVFiscal quarters (NBHC's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 191 | 293 | 145 | 181 | 128 | 246 | 296 | 556 | 417 | 473 | 381 | 365 |
| Property and equipment, net | 163 | 169 | 177 | 192 | 197 | 205 | 209 | 211 | 215 | 236 | 234 | 232 |
| Right-of-use asset | 29 | — | — | — | 26 | — | — | — | 27 | — | — | — |
| Goodwill | 306 | 306 | 306 | 306 | 306 | 306 | 306 | 306 | 306 | 455 | 455 | 459 |
| Total assets | 9,951 | 9,967 | 9,971 | 9,993 | 9,808 | 10,099 | 9,999 | 10,153 | 9,884 | 12,614 | 12,586 | 12,727 |
| Total deposits | 8,190 | 8,518 | 8,377 | 8,497 | 8,238 | 8,424 | 8,269 | 8,472 | 8,293 | 10,459 | 10,389 | 10,545 |
| Total liabilities | 8,738 | 8,736 | 8,723 | 8,701 | 8,503 | 8,770 | 8,646 | 8,778 | 8,498 | 10,950 | 10,917 | 11,101 |
| Retained earnings | 433 | 454 | 470 | 492 | 509 | 522 | 544 | 568 | 572 | 579 | 590 | 567 |
| Total stockholders' equity | 1,213 | 1,232 | 1,248 | 1,292 | 1,305 | 1,329 | 1,352 | 1,375 | 1,385 | 1,665 | 1,669 | 1,626 |
| Total liabilities and equity | 9,951 | 9,967 | 9,971 | 9,993 | 9,808 | 10,099 | 9,999 | 10,153 | 9,884 | 12,614 | 12,586 | 12,727 |
| Common shares outstanding (cover page) millions of shares | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 45 | 45 | 45 | 44 |
Cash flows
CSVFiscal quarters (NBHC's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 33* | 31 | 26 | 33 | 28* | 24 | 34 | 35 | 16* | 21 | 26 | (9) |
| Stock-based compensation | 2* | 2 | 2* | 2* | 2* | 2 | 2* | 2* | 1* | 6 | 7* | 7* |
| Net cash from operating activities | 45* | 30 | 32* | 47* | 46* | 40 | 32* | 52* | 38* | (57) | 135* | 66* |
| Net cash from investing activities | (199)* | 94 | (62)* | (88)* | 120* | (127) | 87* | 207* | 21* | 47 | (258)* | (214)* |
| Share repurchases | — | — | — | — | — | — | — | 9* | 2* | 16 | 11* | 12* |
| Dividends paid | 10* | 10 | 11* | 11* | 11* | 11 | 12* | 11* | 12* | 15 | 15* | 14* |
| Proceeds from long-term debt | — | — | — | — | — | — | — | — | — | 150 | 0* | 0* |
| Net cash from financing activities | 54* | (23) | (118)* | 77* | (220)* | 206 | (69)* | 0* | (197)* | 66 | 31* | 132* |
| Net change in cash | (100)* | 101 | (148)* | 36* | (53)* | 118 | 50* | 259* | (139)* | 56 | (92)* | (16)* |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| National Bank Holdings | 365 | 12 | 66* | 44.1M | 10-QSep 30, 2026 |
| German American Bancorp | 94 | 127 | 58* | 37.6M | 10-QJun 30, 2026 |
| Trico Bancshares | 105 | 14 | 25* | 32.0M | 10-QJun 30, 2026 |
| S&T Bancorp | 218 | not reported | 28* | 35.3M | 10-QJun 30, 2026 |
| Lakeland Financial | 116 | not reported | 42* | 24.7M | 10-QSep 30, 2026 |
| Hope Bancorp | 640 | not reported | 60* | 127.7M | 10-QJun 30, 2026 |
| Stellar Bancorp | 550 | not reported | 17 | 50.9M | 10-QMar 31, 2026 |
| FB Financial | 1,018 | not reported | 20* | 49.0M | 10-QSep 30, 2026 |
| Coastal Financial | 1,008 | not reported | 77* | 15.3M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.