NBHC · XBRL financial data
National Bank Holdings financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (NBHC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 32 | 36 | 38 | 47 | 46 | 47 |
| Revenue from contracts with customers | 32 | 36 | 38 | 47 | 46 | 47 |
| Interest expense | 25 | 14 | 18 | 133 | — | — |
| Income tax expense (benefit) | 21 | 21 | 15 | 34 | 26 | 24 |
| Net income (loss) | 89 | 94 | 71 | 142 | 119 | 110 |
| Earnings per share, basic USD per share | 2.87 | 3.04 | 2.20 | 3.74 | 3.10 | 2.86 |
| Earnings per share, diluted USD per share | 2.85 | 3.01 | 2.18 | 3.72 | 3.08 | 2.85 |
| Weighted average shares, basic millions of shares | 31 | 31 | 32 | 38 | 38 | 38 |
| Weighted average shares, diluted millions of shares | 31 | 31 | 33 | 38 | 38 | 38 |
Balance sheet
CSVFiscal years (NBHC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 606 | 846 | 196 | 191 | 128 | 417 |
| Property and equipment, net | 107 | 97 | 136 | 163 | 197 | 215 |
| Right-of-use asset | 25 | 20 | 34 | 29 | 26 | 27 |
| Goodwill | 115 | 115 | 279 | 306 | 306 | 306 |
| Total assets | 6,660 | 7,214 | 9,573 | 9,951 | 9,808 | 9,884 |
| Total deposits | 5,676 | 6,228 | 7,873 | 8,190 | 8,238 | 8,293 |
| Total liabilities | 5,839 | 6,374 | 8,481 | 8,738 | 8,503 | 8,498 |
| Retained earnings | 223 | 290 | 331 | 433 | 509 | 572 |
| Total stockholders' equity | 821 | 840 | 1,092 | 1,213 | 1,305 | 1,385 |
| Total liabilities and equity | 6,660 | 7,214 | 9,573 | 9,951 | 9,808 | 9,884 |
| Common shares outstanding (cover page) millions of shares | 31 | 30 | 38 | 38 | 38 | 45 |
Cash flows
CSVFiscal years (NBHC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 89 | 94 | 71 | 142 | 119 | 110 |
| Stock-based compensation | 5 | 6 | 6 | 7 | 8 | 7 |
| Net cash from operating activities | (10) | 180 | 215 | 167 | 155 | 162 |
| Net cash from investing activities | (149) | (474) | (752) | (404) | 65 | 186 |
| Share repurchases | 19 | 36 | — | — | — | 15 |
| Dividends paid | 25 | 27 | 30 | 40 | 43 | 46 |
| Proceeds from long-term debt | — | 40 | — | — | — | — |
| Net cash from financing activities | 654 | 529 | (114) | 231 | (284) | (60) |
| Net change in cash | 495 | 235 | (652) | (6) | (64) | 289 |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| National Bank Holdings | 365 | 12 | 66* | 44.1M | 10-QSep 30, 2026 |
| German American Bancorp | 94 | 127 | 58* | 37.6M | 10-QJun 30, 2026 |
| Trico Bancshares | 105 | 14 | 25* | 32.0M | 10-QJun 30, 2026 |
| S&T Bancorp | 218 | not reported | 28* | 35.3M | 10-QJun 30, 2026 |
| Lakeland Financial | 116 | not reported | 42* | 24.7M | 10-QSep 30, 2026 |
| Hope Bancorp | 640 | not reported | 60* | 127.7M | 10-QJun 30, 2026 |
| Stellar Bancorp | 550 | not reported | 17 | 50.9M | 10-QMar 31, 2026 |
| FB Financial | 1,018 | not reported | 20* | 49.0M | 10-QSep 30, 2026 |
| Coastal Financial | 1,008 | not reported | 77* | 15.3M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.