NIC · XBRL financial data
Nicolet Bankshares financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (NIC's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest expense | 39* | 41 | — | — | — | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 7* | 7 | 7 | 8 | 9* | 8 | 9 | 10 | 10* | 4 | 16 | 17 |
| Net income (loss) | 31* | 28 | 29 | 33 | 34* | 33 | 36 | 42 | 40* | 15 | 57 | 64 |
| Earnings per share, basic USD per share | 2.07* | 1.86 | 1.96 | 2.16 | 2.25* | 2.14 | 2.40 | 2.81 | 2.72* | 0.83 | 2.68 | 3.04 |
| Earnings per share, diluted USD per share | 1.98* | 1.82 | 1.92 | 2.10 | 2.20* | 2.08 | 2.34 | 2.73 | 2.65* | 0.81 | 2.62 | 2.96 |
| Weighted average shares, basic millions of shares | 15* | 15 | 15 | 15 | 15* | 15 | 15 | 15 | 15* | 18 | 21 | 21 |
| Weighted average shares, diluted millions of shares | 16* | 15 | 15 | 15 | 16* | 16 | 15 | 15 | 15* | 19 | 22 | 22 |
Balance sheet
CSVFiscal quarters (NIC's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 491 | 427 | 409 | 428 | 536 | 572 | 423 | 474 | 660 | 615 | 465 | 511 |
| Property and equipment, net | 119 | 120 | 121 | 124 | 127 | 125 | 124 | 122 | 120 | 188 | 189 | 193 |
| Goodwill | 367 | 367 | 367 | 367 | 367 | 367 | 367 | 367 | 367 | 834 | 834 | 838 |
| Total assets | 8,469 | 8,447 | 8,557 | 8,637 | 8,797 | 8,975 | 8,931 | 9,029 | 9,185 | 15,574 | 15,415 | 15,065 |
| Total deposits | 7,198 | 7,166 | 7,241 | 7,260 | 7,404 | 7,572 | 7,542 | 7,611 | 7,731 | 12,624 | 12,523 | 12,597 |
| Total liabilities | 7,430 | 7,383 | 7,466 | 7,488 | 7,624 | 7,792 | 7,741 | 7,814 | 7,927 | 13,318 | 13,143 | 12,831 |
| Retained earnings | 458 | 482 | 507 | 536 | 566 | 594 | 625 | 662 | 698 | 706 | 755 | 811 |
| Total stockholders' equity | 1,039 | 1,064 | 1,091 | 1,149 | 1,173 | 1,183 | 1,190 | 1,215 | 1,258 | 2,257 | 2,271 | 2,234 |
| Total liabilities and equity | 8,469 | 8,447 | 8,557 | 8,637 | 8,797 | 8,975 | 8,931 | 9,029 | 9,185 | 15,574 | 15,415 | 15,065 |
| Common shares outstanding (cover page) millions of shares | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 15 | 21 | 21 | 21 | 21 |
Cash flows
CSVFiscal quarters (NIC's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 31* | 28 | 29 | 33 | 34* | 33 | 36 | 42 | 40* | 15 | 57 | 64 |
| Stock-based compensation | 2* | 1 | 2* | 2* | 2* | 1 | 2* | 2* | 2* | 7 | 4* | 3* |
| Net cash from operating activities | 38* | 23 | 37* | 40* | 33* | 42 | 39* | 46* | 27* | 16 | 93* | 73* |
| Purchases of property and equipment | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Net cash from investing activities | (79)* | (49) | (128)* | (41)* | (71)* | (138) | (100)* | (38)* | 45* | 66 | (2)* | (42)* |
| Proceeds from issuing common stock | 6* | 0 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | 0 | 0* | 0* |
| Share repurchases | 0* | 0 | 0* | 0* | 10* | 26 | 30* | 21* | 0* | 22 | 40* | 40* |
| Dividends paid | 4* | 4 | 4* | 4* | 4* | 4 | 5* | 5* | 5* | 7 | 8* | 8* |
| Proceeds from long-term debt | year only | — | — | — | — | — | — | — | — | — | — | — |
| Repayments of long-term debt | 31* | 4 | 0* | 1* | 0* | 5 | 22* | 0* | 0* | 48 | 93* | 0* |
| Net cash from financing activities | (13)* | (38) | 71* | 21* | 145* | 133 | (89)* | 44* | 114* | (127) | (241)* | 15* |
| Net change in cash | (54)* | (64) | (19)* | 19* | 108* | 36 | (150)* | 51* | 186* | (45) | (150)* | 45* |
Compare with peers
SIC 6021 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 6021 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Nicolet Bankshares | 103 | not reported | 73* | 20.8M | 10-QSep 30, 2026 |
| Northwest Bancshares | 248 | not reported | 32* | 146.5M | 10-QJun 30, 2026 |
| FB Financial | 1,018 | not reported | 20* | 49.0M | 10-QSep 30, 2026 |
| First Commonwealth Financial | 180 | not reported | 3.6* | 101.1M | 10-QJun 30, 2026 |
| Lakeland Financial | 116 | not reported | 42* | 24.7M | 10-QSep 30, 2026 |
| Pathward Financial | 149 | 190 | 52* | 20.8M | 10-QJun 30, 2026 |
| City Holding | 267 | not reported | 33* | 14.0M | 10-QJun 30, 2026 |
| Customers Bancorp | 4,179 | not reported | 107* | 33.8M | 10-QJun 30, 2026 |
| S&T Bancorp | 218 | not reported | 28* | 35.3M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.