CRC · XBRL financial data
California Resources financial statements, every fiscal year
The same tables from 7 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CRC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | — | 1,889 | 2,707 | 2,801 | 3,198 | 3,669 |
| Revenue from contracts with customers | — | 2,048 | 2,643 | 2,155 | 2,537 | 2,910 |
| Selling, general and administrative | — | 200 | 222 | 267 | 321 | 333 |
| Total operating expenses | — | — | 1,954 | 2,025 | 2,589 | 3,070 |
| Other operating income (expense) | — | (29) | (48) | (66) | (183) | (209) |
| Operating income (loss) | — | 293 | 812 | 808 | 620 | 598 |
| Other income (expense) | — | (2) | 3 | 6 | (2) | 15 |
| Income tax expense (benefit) | — | (396) | 237 | 184 | 140 | 139 |
| Net income (loss) | — | 612 | 524 | 564 | 376 | 363 |
| Earnings per share, basic USD per share | — | 7.46 | 6.94 | 8.10 | 4.74 | 4.17 |
| Earnings per share, diluted USD per share | — | 7.37 | 6.75 | 7.78 | 4.62 | 4.15 |
| Weighted average shares, basic millions of shares | — | 82 | 76 | 70 | 79 | 87 |
| Weighted average shares, diluted millions of shares | — | 83 | 78 | 73 | 81 | 87 |
Balance sheet
CSVFiscal years (CRC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 28 | 305 | 307 | 496 | 372 | 132 |
| Accounts receivable | 177 | 245 | 326 | 216 | 330 | 333 |
| Inventory | 61 | 60 | 60 | 72 | 90 | 106 |
| Total current assets | 329 | 753 | 864 | 929 | 1,024 | 938 |
| Right-of-use asset | 38 | 43 | 73 | 73 | 105 | 83 |
| Total assets | 3,074 | 3,846 | 3,967 | 3,998 | 7,135 | 7,403 |
| Accounts payable | 212 | 266 | 345 | 245 | 369 | 452 |
| Accrued liabilities | 261 | 297 | 298 | 358 | 611 | 598 |
| Current portion of long-term debt | — | — | — | — | 0 | — |
| Total current liabilities | 473 | 854 | 894 | 616 | 980 | 1,050 |
| Long-term debt | 597 | 589 | 592 | 540 | 1,132 | 1,283 |
| Lease liability, non-current | 35 | 37 | 52 | 55 | 76 | 61 |
| Retained earnings (accumulated deficit) | (123) | 475 | 938 | 1,419 | 1,680 | 1,905 |
| Total stockholders' equity | 1,138 | 1,688 | 1,864 | 2,219 | 3,538 | 3,674 |
| Total liabilities and equity | 3,074 | 3,846 | 3,967 | 3,998 | 7,135 | 7,403 |
| Common shares outstanding (cover page) millions of shares | 83 | 79 | 71 | 69 | 91 | 89 |
Cash flows
CSVFiscal years (CRC's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | — | 612 | 524 | 564 | 376 | 363 |
| Depreciation and amortization | — | 213 | 198 | 225 | 388 | 511 |
| Net cash from operating activities | — | 660 | 690 | 653 | 610 | 865 |
| Purchases of property and equipment | — | 194 | 379 | 185 | 255 | 322 |
| Net cash from investing activities | — | (161) | (317) | (175) | (1,077) | (725) |
| Proceeds from issuing common stock | — | 2 | 1 | 2 | 2 | 3 |
| Share repurchases | — | 148 | 313 | 143 | 192 | 377 |
| Dividends paid | — | 14 | 59 | 81 | 113 | 136 |
| Net cash from financing activities | — | (222) | (371) | (289) | 343 | (380) |
| Net change in cash | — | 277 | 2 | 189 | (124) | (240) |
Compare with peers
SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| California Resources | 48 | 1,002 | 305 | 88.3M | 10-QSep 30, 2026 |
| CNX Resources | 2 | 580 | 254* | 142.9M | 10-QSep 30, 2026 |
| Magnolia Oil & Gas | 296 | 479 | 384* | 237.0M | 10-QJun 30, 2026 |
| Civitas Resources | 56 | not reported | 860* | 85.3M | 10-QSep 30, 2025 |
| Gulfport Energy | 1.1 | 323 | 150* | 17.7M | 10-QJun 30, 2026 |
| Hess Midstream | 5 | 399 | 279* | 128.4M | 10-QJun 30, 2026 |
| Viper Energy | 77 | 677 | 487* | not reported | 10-QJun 30, 2026 |
| Northern Oil & Gas | 48 | 745 | 322 | 106.5M | 10-QJun 30, 2026 |
| Matador Resources | 26 | 1,186 | 937* | 123.8M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.