MTDR · XBRL financial data
Matador Resources Company financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (MTDR's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 772 | 836* | 788 | 847 | 900 | 970* | 1,014 | 895 | 939 | 848* | 672 | 1,186 |
| Revenue from contracts with customers | 772 | 832* | 785 | 855 | 860 | 978* | 1,006 | 926 | 915 | 810* | 942 | 1,173 |
| Cost of goods and services sold | — | year only | — | — | — | year only | — | — | — | year only | — | — |
| General and administrative | 32 | 29* | 30 | 28 | 29 | 41* | 34 | 32 | 37 | 34* | 39 | 41 |
| Total operating expenses | — | year only | 116 | 116 | 131 | 150* | 159 | 151 | 158 | 155* | 163 | 167 |
| Operating income (loss) | 340 | 366* | 319 | 364 | 392 | 360* | 389 | 289 | 306 | 243* | 47 | 577 |
| Interest expense | 35 | 36* | 40 | 36 | 36 | 60* | 49 | 53 | 51 | 55* | 52 | 61 |
| Other income (expense) | (12) | 3* | 1 | (2) | 2 | 0* | 6 | 4 | 5 | 2* | 4 | 4 |
| Income tax expense (benefit) | 15 | 57* | 67 | 78 | 85 | 62* | 83 | 56 | 59 | (26)* | (1) | 107 |
| Net income (loss) | 264 | 255* | 194 | 229 | 248 | 215* | 240 | 150 | 176 | 193* | (36) | 391 |
| Earnings per share, basic USD per share | 2.21 | 2.14* | 1.62 | 1.83 | 1.99 | 1.72* | 1.92 | 1.21 | 1.42 | 1.55* | (0.29) | 3.15 |
| Earnings per share, diluted USD per share | 2.20 | 2.12* | 1.61 | 1.83 | 1.99 | 1.70* | 1.92 | 1.21 | 1.42 | 1.55* | (0.29) | 3.15 |
| Weighted average shares, basic millions of shares | 119 | 119* | 120 | 125 | 125 | 125* | 125 | 124 | 124 | 124* | 123 | 124 |
| Weighted average shares, diluted millions of shares | 120 | 120* | 120 | 125 | 125 | 126* | 125 | 124 | 124 | 124* | 123 | 124 |
Balance sheet
CSVFiscal quarters (MTDR's year ends in late December)
Cash flows
CSVFiscal quarters (MTDR's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 264 | 255* | 194 | 229 | 248 | 215* | 240 | 150 | 176 | 193* | (36) | 391 |
| Stock-based compensation | 5* | 3* | 3 | 3* | 4* | 5* | 4 | 5* | 6* | 4* | 5 | 6* |
| Depreciation and amortization | 193 | 220* | 212 | 226 | 243 | 293* | 282 | 303 | 305 | 306* | 293 | 315 |
| Net cash from operating activities | 461* | 618* | 469 | 593* | 610* | 575* | 728 | 501* | 722* | 474* | 471 | 937* |
| Net cash from investing activities | (424)* | (549)* | (543) | (577)* | (2,161)* | (391)* | (512) | (495)* | (563)* | (588)* | (458) | (1,600)* |
| Proceeds from issuing common stock | 0* | 0* | 345 | 0* | 0* | 0* | 0 | 0* | 0* | 0* | — | — |
| Share repurchases | — | year only | — | — | 0* | 0* | 0 | 44* | 6* | 5* | 1 | 11* |
| Dividends paid | 18* | 24* | 24 | 25* | 25* | 31* | 39 | 39* | 39* | 46* | 47 | 46* |
| Net cash from financing activities | (41)* | (25)* | 43 | (27)* | 1,563* | (166)* | (233) | 3* | (149)* | 97* | 0 | 661* |
Compare with peers
SIC 1311 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 1311 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Matador Resources | 26 | 1,186 | 937* | 123.8M | 10-QJun 30, 2026 |
| Civitas Resources | 56 | not reported | 860* | 85.3M | 10-QSep 30, 2025 |
| Chord Energy | 612 | 2,173 | 1,116* | 54.7M | 10-QJun 30, 2026 |
| Hess Midstream | 5 | 399 | 279* | 128.4M | 10-QJun 30, 2026 |
| Viper Energy | 77 | 677 | 487* | not reported | 10-QJun 30, 2026 |
| APA | 444 | not reported | 1,706* | 350.4M | 10-QJun 30, 2026 |
| Magnolia Oil & Gas | 296 | 479 | 384* | 237.0M | 10-QJun 30, 2026 |
| California Resources | 48 | 1,002 | 305 | 88.3M | 10-QSep 30, 2026 |
| CNX Resources | 2 | 580 | 254* | 142.9M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.