CQP · XBRL financial data
Cheniere Energy Partners financial statements, every fiscal year
The same tables from 6 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal years (CQP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 6,167 | 9,434 | 17,206 | 9,664 | 8,704 | 10,758 |
| Revenue from contracts with customers | 6,167 | 9,435 | 17,205 | 9,664 | 8,704 | 10,758 |
| Research and development | 0 | 1 | — | — | — | — |
| General and administrative | 14 | 9 | 5 | 99 | 100 | 105 |
| Operating income (loss) | 2,125 | 2,557 | 3,380 | 5,036 | 3,280 | 3,706 |
| Interest income | — | — | 16 | 44 | 31 | 14 |
| Interest expense | 909 | 831 | 870 | 823 | 800 | 753 |
| Other income (expense) | 8 | 3 | 21 | 1 | 0 | 24 |
| Income tax expense (benefit) | — | — | — | 0 | 0 | 0 |
| Net income (loss) | 1,183 | 1,630 | 2,498 | 4,254 | 2,510 | 2,987 |
Balance sheet
CSVFiscal years (CQP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Cash and cash equivalents | 1,210 | 876 | 904 | 575 | 270 | 182 |
| Accounts receivable | 300 | 546 | 603 | 278 | 1 | 0 |
| Inventory | 107 | 176 | 160 | 142 | 151 | 180 |
| Total current assets | 2,135 | 2,212 | 2,620 | 1,581 | 1,325 | 1,338 |
| Property and equipment, net | 16,723 | 16,830 | 16,725 | 16,212 | 15,760 | 15,259 |
| Right-of-use asset | 99 | 98 | 89 | 81 | 79 | 76 |
| Total assets | 19,145 | 19,358 | 19,633 | 18,102 | 17,453 | 17,437 |
| Accounts payable | 12 | 21 | 32 | 69 | 62 | 53 |
| Accrued liabilities | 658 | 1,073 | 1,378 | 866 | 906 | 1,047 |
| Current portion of long-term debt | — | — | 0 | 300 | 351 | 306 |
| Total current liabilities | 883 | 1,345 | 2,421 | 1,566 | 1,712 | 1,708 |
| Long-term debt | 17,580 | 17,177 | 16,198 | 15,606 | 14,761 | 14,161 |
| Lease liability, non-current | 90 | 89 | 80 | 71 | 76 | 73 |
| Total liabilities | — | — | — | 18,886 | 17,962 | 17,023 |
| Total liabilities and equity | 19,145 | 19,358 | 19,633 | 18,102 | 17,453 | 17,437 |
| Common shares outstanding (cover page) millions of shares | 484 | 484 | 484 | 484 | 484 | 484 |
Cash flows
CSVFiscal years (CQP's year ends in late December)
| In millions of dollars | Dec 31, 2020 | Dec 31, 2021 | Dec 31, 2022 | Dec 31, 2023 | Dec 31, 2024 | Dec 31, 2025 |
|---|---|---|---|---|---|---|
| Net income (loss) | 1,183 | 1,630 | 2,498 | 4,254 | 2,510 | 2,987 |
| Depreciation and amortization | 551 | 557 | 634 | 672 | 680 | 688 |
| Net cash from operating activities | 1,751 | 2,291 | 4,149 | 3,109 | 2,968 | 2,768 |
| Purchases of property and equipment | 972 | 648 | 451 | 220 | 154 | 199 |
| Net cash from investing activities | (972) | (648) | (451) | (227) | (162) | (204) |
| Repayments of long-term debt | 2,000 | — | — | — | — | — |
| Net cash from financing activities | (1,434) | (1,976) | (3,676) | (3,247) | (3,058) | (2,742) |
Compare with peers
SIC 4924 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4924 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Cheniere Energy Partners | 569 | 2,575 | 941* | 484.1M | 10-QSep 30, 2026 |
| Kinetik Holdings | 7.8 | 581 | 161* | not reported | 10-QJun 30, 2026 |
| Kodiak Gas Services | 138 | 391 | 99* | 101.1M | 10-QJun 30, 2026 |
| USA Compression Partners | 12 | 357 | not reported | 144.9M | 10-QSep 30, 2026 |
| Chesapeake Utilities | 0.4 | 202 | 96* | 24.1M | 10-QJun 30, 2026 |
| Northwest Natural Holding | 24 | 244 | 110* | 42.1M | 10-QJun 30, 2026 |
| MDU Resources Group | 46 | 375 | 116* | 210.3M | 10-QJun 30, 2026 |
| NextDecade | 130 | 0 | 111* | 268.8M | 10-QSep 30, 2026 |
| ONE Gas | 7.3 | not reported | 120* | 62.9M | 10-QSep 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
