NWN · XBRL financial data
Northwest Natural Holding Company financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (NWN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 356* | 433 | 212 | 137 | 371* | 494 | 236 | 165 | 394* | 490 | 244 |
| Total operating expenses | 159 | 281* | 324 | 196 | 156 | 286* | 340 | 209 | 177 | 282* | 328 | 210 |
| Operating income (loss) | (18) | 75* | 110 | 16 | (19) | 85* | 154 | 27 | (12) | 112* | 163 | 33 |
| Other income (expense) | 5 | 5* | (1) | 0 | 1 | (1)* | (3) | (0) | 1 | (2)* | 1 | 1 |
| Income tax expense (benefit) | (8) | 15* | 24 | (1) | (10) | 18* | 35 | (1) | (12) | 20* | 33 | 1 |
| Net income (loss) | (24) | 45* | 64 | (3) | (27) | 45* | 88 | (3) | (30) | 58* | 97 | 1 |
| Earnings per share, basic USD per share | (0.65) | 1.21* | 1.69 | (0.07) | (0.71) | 1.10* | 2.18 | (0.06) | (0.73) | 1.39* | 2.34 | 0.01 |
| Earnings per share, diluted USD per share | (0.65) | 1.20* | 1.69 | (0.07) | (0.71) | 1.10* | 2.18 | (0.06) | (0.73) | 1.38* | 2.33 | 0.01 |
| Weighted average shares, basic millions of shares | 36 | 37* | 38 | 38 | 38 | 41* | 40 | 40 | 41 | 42* | 42 | 42 |
| Weighted average shares, diluted millions of shares | 36 | 37* | 38 | 38 | 38 | 41* | 40 | 40 | 41 | 42* | 42 | 42 |
Balance sheet
CSVFiscal quarters (NWN's year ends in late December)
Cash flows
CSVFiscal quarters (NWN's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | (24) | 45* | 64 | (3) | (27) | 45* | 88 | (3) | (30) | 58* | 97 | 1 |
| Depreciation and amortization | 30* | — | 33 | 34* | — | — | — | — | — | — | — | — |
| Net cash from operating activities | 4* | (22)* | 125 | 121* | (26)* | (19)* | 180 | 102* | (16)* | 3* | 116 | 110* |
| Purchases of property and equipment | 98* | 85* | 82 | 117* | 95* | 100* | 102 | 120* | 110* | 134* | 114 | 121* |
| Net cash from investing activities | (99)* | (85)* | (82) | (118)* | (126)* | (103)* | (375) | (181)* | (112)* | (141)* | (116) | (119)* |
| Proceeds from issuing common stock | 19* | 26* | 12 | 23* | 56* | (0)* | 1 | 23* | 23* | (0)* | 22 | (0)* |
| Dividends paid | 17* | 17* | 18 | 18* | 18* | 19* | 19 | 19* | 19* | 20* | 20 | 20* |
| Proceeds from long-term debt | 130* | 0* | 150 | 0* | 0* | 135* | 375 | 0* | 185* | 200* | 0 | 125* |
| Repayments of long-term debt | 50* | 40* | 150 | 0* | 0* | 0* | 2 | 2* | 170* | 10* | 0 | 55* |
| Net cash from financing activities | 112* | (15)* | (3) | (11)* | 118* | 123* | 254 | 78* | 57* | 143* | (1) | (1)* |
Compare with peers
SIC 4924 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4924 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| Northwest Natural Holding | 24 | 244 | 110* | 42.1M | — | 10-QJun 30, 2026 |
| Atmos Energy | 521 | 879 | 640* | 169.0M | — | 10-QJun 30, 2026 |
| Clean Energy Technologies | 0 | 0.4 | (0.8)* | 12.2M | 0.0 quarters | 10-QJun 30, 2026 |
| Crown LNG Holdings | not reported | not reported | not reported | not reported | — | — |
| Cheniere Energy Partners | 569 | 2,575 | 941* | 484.1M | — | 10-QSep 30, 2026 |
| Excelerate Energy | 342 | 329 | 114* | not reported | — | 10-QJun 30, 2026 |
| Cheniere Energy | 1,663 | 6,097 | 2,466* | 204.2M | — | 10-QSep 30, 2026 |
| MDU Resources Group | 46 | 375 | 116* | 210.3M | — | 10-QJun 30, 2026 |
| New Fortress Energy | 161 | 313 | (159)* | 285.6M | 1.0 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
