LNG · XBRL financial data

Cheniere Energy financial statements, every quarter

The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.

How these numbers work
  • Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
  • Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
  • * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
  • 0 means a filing states zero; a dash (—) means no filing states that number.
  • “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
  • Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
  • Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
  • Shares outstanding come from each filing's cover page, as of the date printed there.
  • Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.

Income statement

CSV

Fiscal quarters (LNG's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Revenue4,823*4,2533,2513,7634,436*5,4444,6414,4415,450*5,8685,7326,173
Revenue from contracts with customers4,610*4,1153,1473,6834,467*5,2894,5074,2935,375*6,5875,6776,097
Selling, general and administrative178*1019999142*116998187*13688112
Operating income (loss)2,435*1,1541,5881,6471,739*9612,5301,8173,804*(3,488)4,2901,915
Interest incomeyear only61474139*36292314*142020
Interest expense270*266257247240*229237236246*255287285
Other income (expense)(3)*(1)3(3)6*20(1)2(1)*(3)(14)3
Income tax expense (benefit)400*109210231261*121426303638*(341)366168
Net income (loss)1,377*502880893977*3531,6261,0492,302*(3,502)3,0681,170
Earnings per share, basic USD per share5.79*2.143.853.954.35*1.577.324.7610.74*(16.65)14.685.67
Earnings per share, diluted USD per share5.76*2.133.843.934.33*1.577.304.7510.71*(16.65)14.655.65
Weighted average shares, basic millions of shares238*234228226225*224222219214*211209206
Weighted average shares, diluted millions of shares239*235229227226*224222220215*211210207

Balance sheet

CSV

Fiscal quarters (LNG's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Cash and cash equivalents4,0664,4112,4422,6632,6382,5111,6481,0751,0991,3051,0991,663
Accounts receivable————661——7991,2371,0831,2281,389
Inventory445363387394501525482458524678723722
Total current assets6,3316,1094,3364,4554,8014,7273,7043,5013,6924,1594,1124,713
Property and equipment, net32,45632,70533,07933,21933,55234,17734,82935,34535,75536,74437,15437,469
Right-of-use asset2,6412,9242,8452,8592,6842,7242,7762,6272,7002,6572,5162,377
Goodwill77———77———77———
Total assets43,07642,91142,27843,07543,85843,54644,57845,10247,88246,84547,97248,835
Accounts payable181102124137171182161279123241293420
Accrued liabilities1,7801,0971,7061,6542,1792,2061,4921,4922,0812,0471,6762,069
Current portion of long-term debt3003,6337987003511046096053061,6061,4111,349
Total current liabilities3,8886,2124,2364,1564,4413,9793,7753,7393,9167,2724,7235,236
Long-term debt23,39721,40122,59022,54622,55422,50922,01221,95722,50722,14322,63222,582
Lease liability, non-current1,9712,2472,2002,2342,0902,1532,2162,0912,1632,0861,9511,822
Total liabilities34,05634,61333,68033,72233,79833,44933,26933,64134,80438,17336,48236,865
Retained earnings4,5464,9455,6256,5187,3827,6209,02110,06712,2438,62211,57312,626
Total stockholders' equity5,0604,2504,4645,1025,6995,5816,7076,7497,9153,7556,1916,555
Total liabilities and equity43,07642,91142,27843,07543,85843,54644,57845,10247,88246,84547,97248,835
Common shares outstanding (cover page) millions of shares235229226224224222220215210210207204

Cash flows

CSV

Fiscal quarters (LNG's year ends in late December)

In millions of dollarsDec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026Sep 30, 2026
Net income (loss)1,377*502880893977*3531,6261,0492,302*(3,502)3,0681,170
Stock-based compensation122*4052*48*75*5649*35*21*7837*75*
Depreciation and amortization304*302304306308*312329338350*373380393
Net cash from operating activities1,720*1,2461,116*1,391*1,641*1,228831*1,425*2,055*1,0801,578*2,466*
Purchases of property and equipment691*650503*516*569*6231,024*687*744*7361,180*732*
Net cash from investing activities(724)*(666)(519)*(521)*(573)*(549)(1,026)*(688)*(749)*(742)(1,185)*(758)*
Share repurchases341*1,189510*282*281*363327*997*1,037*537576*706*
Dividends paid102*10597*98*112*112111*109*119*117116*114*
Net cash from financing activities(754)*(264)(2,482)*(747)*(958)*(997)(656)*(1,357)*(1,120)*(149)(644)*(1,174)*
Net change in cash242*313(1,884)*122*114*(322)(851)*(619)*186*184(249)*537*

Compare with peers

SIC 4924 and related industry codes, similar size. Each row is the latest quarter reported.

How peers are chosen
  • SIC 4924 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
  • Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
  • * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
  • A cell reading “not reported” means the filings give no figure for that quarter alone.
CompanyCash ($M)Revenue, quarter ($M)Operating cash flow, quarter ($M)Shares outstandingQuarter
Cheniere Energy1,6636,0972,466*204.2M 10-QSep 30, 2026
Energy Transfer1,02034,3344,271*3.4B 10-QJun 30, 2026
Oneok18612,4551,379*630.5M 10-QSep 30, 2026
Kinder Morgan9184,1851,590*2.2B 10-QSep 30, 2026
Enterprise Products Partners23217,9482,185*2.2B 10-QSep 30, 2026
Williams Companiesnot reported4,002not reported1.3B 10-QSep 30, 2026
Targa Resources1324,4401,441*214.4M 10-QJun 30, 2026
Atmos Energy521879640*169.0M 10-QJun 30, 2026
DT Midstream231336275*102.0M 10-QSep 30, 2026

Not investment advice. Not affiliated with the U.S. SEC.