DTM · XBRL financial data
DT Midstream financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (DTM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 244* | 240 | 244 | 248 | 249* | 303 | 309 | 314 | 317* | 336 | 343 | 336 |
| Operating income (loss) | 120* | 124 | 130 | 122 | 113* | 148 | 155 | 155 | 156* | 166 | 173 | 163 |
| Interest income | 0* | 1 | 0 | 1 | 5* | 1 | 0 | 1 | 0* | 1 | 1 | 2 |
| Interest expense | 39* | 40 | 39 | 38 | 36* | 40 | 40 | 40 | 41* | 40 | 42 | 40 |
| Other income (expense) | 0* | 0 | 3 | 0 | 1* | — | 0 | 3 | 2* | — | 3 | 3 |
| Income tax expense (benefit) | 2* | 31 | 33 | 30 | 43* | 35 | 34 | 35 | 40* | 36 | 53 | 41 |
| Net income (loss) | 121* | 97 | 96 | 88 | 73* | 108 | 107 | 115 | 111* | 130 | 112 | 118 |
| Earnings per share, basic USD per share | 1.25* | 1.00 | 0.99 | 0.91 | 0.74* | 1.07 | 1.05 | 1.14 | 1.09* | 1.28 | 1.10 | 1.16 |
| Earnings per share, diluted USD per share | 1.24* | 0.99 | 0.98 | 0.90 | 0.73* | 1.06 | 1.04 | 1.13 | 1.08* | 1.27 | 1.09 | 1.16 |
| Weighted average shares, basic millions of shares | 97* | 97 | 97 | 97 | 99* | 101 | 102 | 102 | 102* | 102 | 102 | 102 |
| Weighted average shares, diluted millions of shares | 98* | 98 | 98 | 98 | 100* | 103 | 103 | 103 | 103* | 103 | 103 | 103 |
Balance sheet
CSVFiscal quarters (DTM's year ends in late December)
Cash flows
CSVFiscal quarters (DTM's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 121* | 97 | 96 | 88 | 73* | 108 | 107 | 115 | 111* | 130 | 112 | 118 |
| Stock-based compensation | 5* | 5 | 6* | 6* | 6* | 6 | 6* | 7* | 7* | 6 | 6* | 7* |
| Net cash from operating activities | 184* | 241 | 165* | 205* | 152* | 247 | 185* | 274* | 161* | 280 | 222* | 275* |
| Purchases of property and equipment | 150* | 98 | 81* | 81* | 90* | 71 | 81* | 143* | 131* | 78 | 105* | 91* |
| Net cash from investing activities | (128)* | (71) | (72)* | 346* | (1,284)* | (54) | (70)* | (130)* | (118)* | (68) | (104)* | (72)* |
| Proceeds from issuing common stock | year only | — | — | — | year only | — | — | — | year only | — | — | — |
| Share repurchases | 0* | — | — | — | — | — | — | — | — | — | — | — |
| Dividends paid | 67* | 67 | 71* | 71* | 71* | 75 | 83* | 83* | 83* | 83 | 89* | 90* |
| Proceeds from long-term debt | 0* | — | — | — | year only | — | — | 0* | 0* | — | — | 0* |
| Repayments of long-term debt | 0* | — | — | — | 0* | — | — | 0* | 0* | — | — | 49* |
| Net cash from financing activities | (30)* | (185) | (61)* | (547)* | 1,123* | (178) | (124)* | (120)* | (87)* | (116) | (96)* | (144)* |
| Net change in cash | 26* | (15) | 32* | 4* | (9)* | 15 | (9)* | 24* | (44)* | 96 | 22* | 59* |
Compare with peers
SIC 4922 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4922 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| DT Midstream | 231 | 336 | 275* | 102.0M | — | 10-QSep 30, 2026 |
| Excelerate Energy | 342 | 329 | 114* | not reported | — | 10-QJun 30, 2026 |
| Western Midstream Partners | 647 | 1,124 | 470 | 393.8M | — | 10-QMar 31, 2026 |
| Venture Global | 3,120 | 4,578 | 2,072* | not reported | — | 10-QJun 30, 2026 |
| National Fuel Gas | 1,235 | 537 | 377* | 95.0M | — | 10-QJun 30, 2026 |
| Antero Midstream | 0 | 327 | 600* | 472.3M | — | 10-QSep 30, 2026 |
| Southwest Gas Holdings | 271 | not reported | 146* | 72.4M | — | 10-QJun 30, 2026 |
| Atmos Energy | 521 | 879 | 640* | 169.0M | — | 10-QJun 30, 2026 |
| New Jersey Resources | 34 | 258 | (12)* | 101.5M | 2.9 quarters | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.