OGS · XBRL financial data
ONE Gas financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (OGS's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of goods and services sold | 268* | 383 | 72 | 60 | 264* | 512 | 118 | 77 | 292* | 394 | 90 | 74 |
| Operating income (loss) | 107* | 146 | 69 | 59 | 124* | 180 | 72 | 65 | 140* | 190 | 83 | 77 |
| Interest expense | 30* | 31 | 37 | 39 | 40* | 36 | 35 | 35 | 36* | 32 | 31 | 37 |
| Other income (expense) | 5* | 4 | 1 | 3 | 0* | 1 | 3 | 2 | 1* | (2) | 5 | (3) |
| Income tax expense (benefit) | 11* | 19 | 6 | 4 | 8* | 26 | 7 | 6 | 18* | 26 | 10 | 7 |
| Net income (loss) | 71* | 99 | 27 | 19 | 77* | 119 | 32 | 26 | 86* | 129 | 47 | 31 |
| Earnings per share, basic USD per share | 1.27* | 1.75 | 0.48 | 0.34 | 1.35* | 1.99 | 0.53 | 0.44 | 1.43* | 2.05 | 0.74 | 0.50 |
| Earnings per share, diluted USD per share | 1.27* | 1.75 | 0.48 | 0.34 | 1.34* | 1.98 | 0.53 | 0.44 | 1.42* | 2.04 | 0.74 | 0.49 |
| Weighted average shares, basic millions of shares | 56* | 57 | 57 | 57 | 57* | 60 | 60 | 60 | 60* | 63 | 63 | 63 |
| Weighted average shares, diluted millions of shares | 56* | 57 | 57 | 57 | 57* | 60 | 60 | 61 | 61* | 63 | 63 | 63 |
Balance sheet
CSVFiscal quarters (OGS's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 19 | 12 | 11 | 19 | 58 | 19 | 21 | 9 | 11 | 11 | 8 | 7 |
| Short-term investments | — | — | — | — | 45 | — | — | — | 0 | — | — | — |
| Total current assets | 765 | 664 | 600 | 691 | 930 | 756 | 681 | 679 | 916 | 797 | 662 | 694 |
| Property and equipment, net | — | — | — | — | 6,646 | — | — | — | 7,122 | — | — | — |
| Right-of-use asset | 21 | — | — | — | 18 | — | — | — | 13 | — | — | — |
| Goodwill | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 |
| Total assets | 7,771 | 7,764 | 7,825 | 8,039 | 8,426 | 8,327 | 8,359 | 8,504 | 8,853 | 8,826 | 8,812 | 8,985 |
| Accounts payable | 278 | 197 | 165 | 147 | 261 | 176 | 131 | 121 | 222 | 138 | 111 | 127 |
| Commercial paper | 89 | 953 | 1,032 | 951 | 915 | 812 | 872 | 764 | 737 | 760 | 771 | 790 |
| Current portion of long-term debt | 773 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 250 | 250 | 250 | 0 |
| Total current liabilities | 1,477 | 1,404 | 1,457 | 1,388 | 1,458 | 1,277 | 1,302 | 1,454 | 1,532 | 1,402 | 1,376 | 1,196 |
| Long-term debt | 2,160 | 2,146 | 2,147 | 2,385 | 2,385 | 2,370 | 2,371 | 2,356 | 2,356 | 2,340 | 2,341 | 2,695 |
| Lease liability, non-current | 14 | — | — | — | 11 | — | — | — | 8 | — | — | — |
| Retained earnings | 738 | 799 | 789 | 770 | 810 | 888 | 880 | 864 | 909 | 995 | 998 | 986 |
| Total stockholders' equity | 2,766 | 2,830 | 2,827 | 2,813 | 3,105 | 3,185 | 3,184 | 3,182 | 3,440 | 3,526 | 3,538 | 3,530 |
| Total liabilities and equity | 7,771 | 7,764 | 7,825 | 8,039 | 8,426 | 8,327 | 8,359 | 8,504 | 8,853 | 8,826 | 8,812 | 8,985 |
| Common shares outstanding (cover page) millions of shares | 57 | 57 | 57 | 57 | 60 | 60 | 60 | 60 | 63 | 63 | 63 | 63 |
Cash flows
CSVFiscal quarters (OGS's year ends in late December)
| In millions of dollars | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 | Sep 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 71* | 99 | 27 | 19 | 77* | 119 | 32 | 26 | 86* | 129 | 47 | 31 |
| Stock-based compensation | 3* | 3 | 4* | 4* | 3* | 4 | 4* | 4* | 3* | 4 | 4* | 4* |
| Net cash from operating activities | 97* | 108 | 143* | 55* | 63* | 277 | 171* | 87* | 43* | 176 | 211* | 120* |
| Purchases of property and equipment | 176* | 167 | 176* | 181* | 180* | 167 | 180* | 192* | 168* | 157 | 174* | 212* |
| Net cash from investing activities | (180)* | (166) | (176)* | (180)* | (185)* | (168) | (181)* | (195)* | (171)* | (154) | (176)* | (213)* |
| Proceeds from issuing common stock | 82* | — | — | 0* | 249* | — | — | 0* | 209* | — | — | 0* |
| Dividends paid | 36* | 37 | 37* | 37* | 37* | 40 | 40* | 40* | 40* | 43 | 43* | 43* |
| Net cash from financing activities | 105* | 40 | 44* | 122* | 172* | (160) | 24* | 86* | 141* | (33) | (28)* | 81* |
| Net change in cash | 21* | (18) | 11* | (4)* | 50* | (50) | 15* | (22)* | 13* | (11) | 8* | (12)* |
Compare with peers
SIC 4924 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4924 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- Runway shows only for companies burning cash with under $10B of public float.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
- A cell reading “not reported” means the filings give no figure for that quarter alone.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Runway | Quarter |
|---|---|---|---|---|---|---|
| ONE Gas | 7.3 | not reported | 120* | 62.9M | — | 10-QSep 30, 2026 |
| Archrock | 4.1 | 371 | 159* | 175.4M | — | 10-QSep 30, 2026 |
| Spire | 50 | not reported | 410* | 59.1M | — | 10-QMar 31, 2026 |
| New Jersey Resources | 34 | 258 | (12)* | 101.5M | 2.9 quarters | 10-QJun 30, 2026 |
| MDU Resources Group | 46 | 375 | 116* | 210.3M | — | 10-QJun 30, 2026 |
| Southwest Gas Holdings | 53 | not reported | not reported | 72.5M | — | 10-QSep 30, 2026 |
| Chesapeake Utilities | 0.4 | 202 | 96* | 24.1M | — | 10-QJun 30, 2026 |
| Antero Midstream | 0 | 327 | 600* | 472.3M | — | 10-QSep 30, 2026 |
| National Fuel Gas | 1,235 | 537 | 377* | 95.0M | — | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.