KNTK · XBRL financial data
Kinetik Holdings financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (KNTK's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 330 | 349* | 341 | 359 | 396 | 386* | 443 | 427 | 464 | 430* | 410 | 581 |
| General and administrative | 23 | 25* | 34 | 31 | 30 | 39* | 38 | 24 | 30 | 39* | 44 | 26 |
| Total operating expenses | 0 | 183* | 50 | 50 | 62 | 59* | 70 | 75 | 83 | 72* | 79 | 80 |
| Operating income (loss) | 38 | 56* | 26 | 57 | 73 | 24* | 19 | 77 | 20 | 48* | (4) | 134 |
| Interest expense | 50 | 78* | 47 | 53 | 67 | 51* | 57 | 59 | 64 | 60* | 53 | 55 |
| Other income (expense) | — | — | — | 0 | 1* | — | — | — | — | — | — | — |
| Income tax expense (benefit) | 1 | (235)* | 4 | 9 | 8 | 2* | 3 | 7 | 1 | 40* | (1) | 14 |
| Net income (loss) | 215 | (321)* | 234 | 234 | 266 | (654)* | 6 | 24 | 5 | 143* | (2) | 50 |
| Earnings per share, basic USD per share | 0.21 | — | 0.12 | 0.54 | 0.35 | — | 0.05 | 0.33 | 0.03 | 2.24* | (0.07) | 0.65 |
| Earnings per share, diluted USD per share | 0.21 | — | 0.12 | 0.54 | 0.35 | — | 0.05 | 0.33 | 0.03 | 2.20* | (0.07) | 0.64 |
| Weighted average shares, basic millions of shares | 53 | 56* | 58 | 60 | 60 | 60* | 60 | 62 | 62 | 64* | 66 | 75 |
| Weighted average shares, diluted millions of shares | 53 | — | 58 | 60 | 60 | 61* | 61 | 62 | 62 | 65* | 67 | 76 |
Balance sheet
CSVFiscal quarters (KNTK's year ends in late December)
Cash flows
CSVFiscal quarters (KNTK's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 215 | (321)* | 234 | 234 | 266 | (654)* | 6 | 24 | 5 | 143* | (2) | 50 |
| Stock-based compensation | 13 | 13* | 23 | 15 | 15 | 24* | 21 | 10 | 14 | 18* | 21 | 9 |
| Depreciation and amortization | 70 | 73* | 74 | 75 | 88 | 88* | 93 | 94 | 95 | 101* | 102 | 103 |
| Net cash from operating activities | 175* | 179* | 154 | 126* | 214* | 144* | 177 | 129* | 188* | 110* | 180 | 161* |
| Purchases of property and equipment | 86* | 67* | 58 | 39* | 58* | 108* | 75 | 127* | 157* | 134* | 83 | 109* |
| Net cash from investing activities | (135)* | (104)* | (62) | 105* | (109)* | (111)* | (260) | (131)* | (171)* | 364* | (89) | (115)* |
| Share repurchases | 0* | 0* | 0 | 0* | 0* | 0* | — | — | 100* | 3* | — | — |
| Dividends paid | 22* | 23* | 39 | 45* | 45* | 47* | 47 | 48* | 49* | 50* | 52 | 60* |
| Proceeds from long-term debt | 0* | 800* | 0 | 0* | 151* | (151)* | 250 | 1,150* | 0* | 0* | 0 | 0* |
| Repayments of long-term debt | 0* | 800* | — | — | (199)* | 199* | — | — | — | year only | — | — |
| Net cash from financing activities | (42)* | (71)* | (86) | (228)* | (97)* | (50)* | 89 | 4* | (20)* | (478)* | (95) | (39)* |
| Net change in cash | (2)* | 4* | 5 | 3* | 8* | (17)* | 5 | 2* | (3)* | (4)* | (3) | 7* |
Compare with peers
SIC 4922 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4922 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| Kinetik Holdings | 7.8 | 581 | 161* | not reported | 10-QJun 30, 2026 |
| Kodiak Gas Services | 138 | 391 | 99* | 101.1M | 10-QJun 30, 2026 |
| USA Compression Partners | 9.5 | 342 | 146* | 144.9M | 10-QJun 30, 2026 |
| Cheniere Energy Partners | 569 | 2,575 | 941* | 484.1M | 10-QSep 30, 2026 |
| Northwest Natural Holding | 24 | 244 | 110* | 42.1M | 10-QJun 30, 2026 |
| Chesapeake Utilities | 0.4 | 202 | 96* | 24.1M | 10-QJun 30, 2026 |
| NextDecade | 130 | 0 | 111* | 268.8M | 10-QSep 30, 2026 |
| MDU Resources Group | 46 | 375 | 116* | 210.3M | 10-QJun 30, 2026 |
| Excelerate Energy | 342 | 329 | 114* | not reported | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.
