USAC · XBRL financial data
USA Compression Partners financial statements, every quarter
The same tables from 12 filings, lined up. Matched by XBRL tag: renamed lines keep their history.
How these numbers work
- Every number comes from the company's XBRL financial data filed with the SEC, and each one links to its filing.
- Lines are matched by XBRL tag, so a line renamed between filings keeps its history.
- * marks a quarter worked out from the filing totals: the 10-K year minus the first three quarters, or a year-to-date total minus the earlier one. Fourth-quarter earnings per share is fourth-quarter net income over the fourth-quarter weighted shares.
- 0 means a filing states zero; a dash (—) means no filing states that number.
- “year only” means the 10-K gives the full year but not the quarters needed to work out the fourth. A worked-out quarter of revenue, cost of revenue or operating cash flow more than twice the company's largest quarter of the two years before is shown this way too.
- Gross profit is shown as the company reports it; a worked-out quarter must equal revenue less cost of revenue for that quarter, or it is a dash.
- Operating income can be above gross profit when the company books other operating income between the two, shown on its own line.
- Shares outstanding come from each filing's cover page, as of the date printed there.
- Quarters are fiscal: Q2 FY27 is the second quarter of the company's fiscal 2027.
Income statement
CSVFiscal quarters (USAC's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from contracts with customers | 217 | 225* | 229 | 235 | 240 | 246* | 245 | 250 | 250 | 252* | 331 | 342 |
| Selling, general and administrative | 20 | 19* | 23 | 14 | 15 | 20* | 19 | 13 | 17 | 18* | 35 | 29 |
| Operating income (loss) | 61 | 69* | 67 | 77 | 76 | 75* | 69 | 77 | 84 | 77* | 91 | 100 |
| Interest expense | 43 | 45* | 47 | 49 | 49 | 49* | 47 | 48 | 47 | 45* | 49 | 49 |
| Other income (expense) | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 | 0 | 0* | 0 | 0 |
| Income tax expense (benefit) | 0 | 0* | 0 | 0 | 1 | 1* | 2 | 0 | 2 | 1* | 4 | 5 |
| Net income (loss) | 21 | 13* | 24 | 31 | 19 | 25* | 21 | 29 | 34 | 28* | 38 | 46 |
Balance sheet
CSVFiscal quarters (USAC's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and cash equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 15 | 9 |
| Inventory | 106 | 115 | 129 | 131 | 147 | 134 | 134 | 136 | 137 | 134 | 154 | 159 |
| Prepaid and other current assets | 9 | 11 | 11 | 11 | 9 | 12 | 12 | 11 | 10 | 11 | 15 | 15 |
| Total current assets | 224 | 226 | 249 | 256 | 262 | 235 | 243 | 245 | 252 | 237 | 347 | 323 |
| Right-of-use asset | 18 | 17 | 17 | 16 | 15 | 14 | 14 | 15 | 15 | 14 | 17 | 19 |
| Goodwill | — | — | — | — | — | — | — | — | — | 0 | 117 | 117 |
| Total assets | 2,706 | 2,737 | 2,804 | 2,822 | 2,804 | 2,746 | 2,713 | 2,671 | 2,659 | 2,620 | 3,734 | 3,686 |
| Accounts payable | 37 | 40 | 34 | 36 | 32 | — | — | — | — | — | — | — |
| Accrued liabilities | 78 | 85 | 74 | 103 | 84 | 99 | 68 | 92 | 78 | 94 | 91 | 113 |
| Current portion of long-term debt | — | 0 | — | — | — | 0 | — | — | — | 0 | — | 0 |
| Total current liabilities | 178 | 188 | 174 | 205 | 183 | 191 | 166 | 193 | 185 | 187 | 224 | 240 |
| Long-term debt | 2,276 | 2,336 | 2,463 | 2,484 | 2,532 | 2,503 | 2,536 | 2,504 | 2,529 | 2,524 | 2,980 | 2,942 |
| Lease liability, non-current | 15 | 15 | 14 | 13 | 13 | 12 | 11 | 12 | 11 | 11 | 14 | 15 |
| Total liabilities | 2,480 | 2,554 | 2,662 | 2,714 | 2,742 | 2,718 | 2,725 | 2,719 | 2,736 | 2,732 | 3,418 | 3,398 |
| Total liabilities and equity | 2,706 | 2,737 | 2,804 | 2,822 | 2,804 | 2,746 | 2,713 | 2,671 | 2,659 | 2,620 | 3,734 | 3,686 |
| Common shares outstanding (cover page) millions of shares | 98 | 103 | 117 | 117 | 117 | 118 | 118 | 123 | 123 | 145 | 145 | 145 |
Cash flows
CSVFiscal quarters (USAC's year ends in late December)
| In millions of dollars | Sep 30, 2023 | Dec 31, 2023 | Mar 31, 2024 | Jun 30, 2024 | Sep 30, 2024 | Dec 31, 2024 | Mar 31, 2025 | Jun 30, 2025 | Sep 30, 2025 | Dec 31, 2025 | Mar 31, 2026 | Jun 30, 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net income (loss) | 21 | 13* | 24 | 31 | 19 | 25* | 21 | 29 | 34 | 28* | 38 | 46 |
| Stock-based compensation | 8* | 5* | 8 | 1* | 3* | 6* | 3 | (2)* | 1* | 2* | 2 | 2* |
| Net cash from operating activities | 50* | 92* | 66 | 97* | 48* | 130* | 55 | 124* | 76* | 139* | 86 | 146* |
| Purchases of property and equipment | 53* | 79* | 99 | 49* | 29* | 29* | 18 | 23* | 24* | 52* | 24 | 37* |
| Net cash from investing activities | (48)* | (79)* | (99) | (48)* | (28)* | (27)* | (18) | (22)* | (23)* | (51)* | (468) | (35)* |
| Repayments of long-term debt | 224* | — | 461 | 237* | 250* | — | 242 | 254* | 999* | — | 144 | 36* |
| Net cash from financing activities | (2)* | (12)* | 33 | (49)* | (20)* | (103)* | (37) | (102)* | (53)* | (80)* | 388 | (116)* |
| Net change in cash | (0)* | 0* | (0) | 0* | 0* | (0)* | (0) | 0* | (0)* | 9* | 6 | (5)* |
Compare with peers
SIC 4922 and related industry codes, similar size. Each row is the latest quarter reported.
How peers are chosen
- SIC 4922 and related industry codes with public float (or, where float is missing, quarterly revenue) between 0.2x and 5x the company's.
- Each row is the latest quarter the company has reported, named in the Quarter column; when that filing is a 10-K, it is the fourth quarter, never the full year.
- * marks a quarter worked out from the filing totals: for a 10-Q, the year-to-date total less the earlier one.
| Company | Cash ($M) | Revenue, quarter ($M) | Operating cash flow, quarter ($M) | Shares outstanding | Quarter |
|---|---|---|---|---|---|
| USA Compression Partners | 9.5 | 342 | 146* | 144.9M | 10-QJun 30, 2026 |
| Kodiak Gas Services | 138 | 391 | 99* | 101.1M | 10-QJun 30, 2026 |
| Kinetik Holdings | 7.8 | 581 | 161* | not reported | 10-QJun 30, 2026 |
| Excelerate Energy | 342 | 329 | 114* | not reported | 10-QJun 30, 2026 |
| Cheniere Energy Partners | 569 | 2,575 | 941* | 484.1M | 10-QSep 30, 2026 |
| Northwest Natural Holding | 24 | 244 | 110* | 42.1M | 10-QJun 30, 2026 |
| Chesapeake Utilities | 0.4 | 202 | 96* | 24.1M | 10-QJun 30, 2026 |
| NextDecade | 130 | 0 | 111* | 268.8M | 10-QSep 30, 2026 |
| MDU Resources Group | 46 | 375 | 116* | 210.3M | 10-QJun 30, 2026 |
Not investment advice. Not affiliated with the U.S. SEC.